| Gross Sales |
932.56 |
807.03 |
901.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
932.56 |
807.03 |
901.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.38 |
4.09 |
16.82 |
| Total Income |
944.94 |
811.12 |
918.01 |
| Total Expenditure |
926.31 |
812.28 |
899.42 |
| PBIDT |
18.63 |
-1.16 |
18.59 |
| Interest |
144.98 |
149.36 |
153.44 |
| PBDT |
-126.35 |
-150.52 |
-134.85 |
| Depreciation |
60.31 |
64.19 |
67.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-186.66 |
-214.71 |
-201.97 |
| Extra-ordinary Items |
0.04 |
-0.10 |
5.25 |
| Adjusted Profit After Extra-ordinary item |
-186.70 |
-214.61 |
-207.22 |
| EPS (Unit Curr.) |
-0.38 |
-0.43 |
-0.41 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
-0.43 |
-0.41 |
| Calculated EPS (Unit Curr.) |
-0.38 |
-0.43 |
-0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
-0.43 |
-0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.50 |
-1.73 |
-1.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.50 |
-1.73 |
-1.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
496.53 |
496.53 |
496.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.00 |
-0.14 |
2.06 |
| PBDTM(%) |
-13.55 |
-18.65 |
-14.96 |
| PATM(%) |
-20.02 |
-26.60 |
-22.41 |