| Gross Sales |
106.02 |
122.64 |
96.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.02 |
122.64 |
96.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.65 |
1.92 |
6.45 |
| Total Income |
109.67 |
124.56 |
103.30 |
| Total Expenditure |
64.52 |
104.74 |
77.53 |
| PBIDT |
45.15 |
19.82 |
25.76 |
| Interest |
2.92 |
1.08 |
1.88 |
| PBDT |
42.23 |
18.74 |
23.88 |
| Depreciation |
2.45 |
2.25 |
2.17 |
| Tax |
0.00 |
0.00 |
-0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.98 |
-3.84 |
-4.08 |
| Reported Profit After Tax |
29.80 |
20.33 |
26.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.80 |
20.33 |
26.03 |
| EPS (Unit Curr.) |
3.12 |
2.13 |
2.74 |
| EPS (Adj) (Unit Curr.) |
3.12 |
2.13 |
2.74 |
| Calculated EPS (Unit Curr.) |
3.12 |
2.13 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
2.13 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.48 |
8.51 |
10.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.48 |
8.51 |
10.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.11 |
19.11 |
19.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.59 |
16.16 |
26.60 |
| PBDTM(%) |
39.83 |
15.28 |
24.66 |
| PATM(%) |
28.11 |
16.58 |
26.88 |