| Gross Sales |
291.68 |
263.53 |
186.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
291.68 |
263.53 |
186.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.43 |
5.93 |
| Total Income |
292.10 |
263.96 |
192.85 |
| Total Expenditure |
278.14 |
230.50 |
188.03 |
| PBIDT |
13.96 |
33.46 |
4.82 |
| Interest |
7.93 |
8.74 |
8.77 |
| PBDT |
6.03 |
24.72 |
-3.95 |
| Depreciation |
5.30 |
5.67 |
5.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.73 |
19.05 |
-9.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.73 |
19.05 |
-9.43 |
| EPS (Unit Curr.) |
0.25 |
6.60 |
-3.27 |
| EPS (Adj) (Unit Curr.) |
0.25 |
6.60 |
-3.27 |
| Calculated EPS (Unit Curr.) |
0.25 |
6.60 |
-3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
6.60 |
-3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.01 |
26.39 |
-13.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.01 |
26.39 |
-13.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.44 |
14.44 |
14.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.79 |
12.70 |
2.58 |
| PBDTM(%) |
2.07 |
9.38 |
-2.11 |
| PATM(%) |
0.25 |
7.23 |
-5.04 |