| Gross Sales |
11,477.51 |
9,538.17 |
8,681.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,477.51 |
9,538.17 |
8,681.47 |
| Other Operating Income |
56.34 |
50.01 |
43.04 |
| Other Income |
59.25 |
134.78 |
52.85 |
| Total Income |
11,593.10 |
9,722.96 |
8,777.36 |
| Total Expenditure |
10,307.31 |
8,466.02 |
7,754.96 |
| PBIDT |
1,285.79 |
1,256.94 |
1,022.40 |
| Interest |
43.83 |
41.98 |
41.86 |
| PBDT |
1,241.96 |
1,214.96 |
980.54 |
| Depreciation |
177.46 |
172.30 |
182.81 |
| Tax |
270.65 |
262.60 |
194.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.17 |
9.00 |
10.00 |
| Reported Profit After Tax |
796.02 |
771.06 |
593.73 |
| Extra-ordinary Items |
-230.05 |
-29.58 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,026.07 |
800.64 |
593.73 |
| EPS (Unit Curr.) |
1.36 |
1.31 |
2.02 |
| EPS (Adj) (Unit Curr.) |
1.36 |
1.31 |
1.01 |
| Calculated EPS (Unit Curr.) |
1.36 |
1.31 |
2.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.36 |
1.31 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.42 |
5.25 |
8.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.42 |
5.25 |
4.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
587.39 |
587.35 |
293.65 |
| Reserve & Surplus |
11,150.19 |
10,942.15 |
10,522.41 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.20 |
13.18 |
11.78 |
| PBDTM(%) |
10.82 |
12.74 |
11.29 |
| PATM(%) |
6.94 |
8.08 |
6.84 |