| Gross Sales |
9,436.17 |
8,728.47 |
8,560.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,436.17 |
8,728.47 |
8,560.73 |
| Other Operating Income |
42.50 |
40.36 |
37.80 |
| Other Income |
24.71 |
214.65 |
22.34 |
| Total Income |
9,503.38 |
8,983.48 |
8,620.87 |
| Total Expenditure |
8,267.24 |
7,751.53 |
7,687.66 |
| PBIDT |
1,236.14 |
1,231.95 |
933.21 |
| Interest |
50.06 |
60.68 |
59.05 |
| PBDT |
1,186.08 |
1,171.27 |
874.16 |
| Depreciation |
192.33 |
175.44 |
172.72 |
| Tax |
354.56 |
308.56 |
249.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-122.55 |
-82.83 |
-73.84 |
| Reported Profit After Tax |
761.74 |
770.10 |
525.58 |
| Extra-ordinary Items |
0.00 |
81.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
761.74 |
689.09 |
525.58 |
| EPS (Unit Curr.) |
2.59 |
2.62 |
1.79 |
| EPS (Adj) (Unit Curr.) |
2.59 |
2.62 |
1.79 |
| Calculated EPS (Unit Curr.) |
2.59 |
2.62 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.59 |
2.62 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.38 |
10.49 |
7.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.38 |
10.49 |
7.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
0.00 |
| Equity |
293.64 |
293.64 |
293.64 |
| Reserve & Surplus |
9,973.03 |
9,796.23 |
9,039.07 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.10 |
14.11 |
10.90 |
| PBDTM(%) |
12.57 |
13.42 |
10.21 |
| PATM(%) |
8.07 |
8.82 |
6.14 |