| Gross Sales |
8,681.47 |
11,857.48 |
9,436.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,681.47 |
11,857.48 |
9,436.17 |
| Other Operating Income |
43.04 |
49.23 |
42.50 |
| Other Income |
52.85 |
105.93 |
24.71 |
| Total Income |
8,777.36 |
12,012.64 |
9,503.38 |
| Total Expenditure |
7,754.96 |
10,129.40 |
8,267.24 |
| PBIDT |
1,022.40 |
1,883.24 |
1,236.14 |
| Interest |
41.86 |
47.12 |
50.06 |
| PBDT |
980.54 |
1,836.12 |
1,186.08 |
| Depreciation |
182.81 |
178.85 |
192.33 |
| Tax |
194.00 |
584.58 |
354.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.00 |
-173.18 |
-122.55 |
| Reported Profit After Tax |
593.73 |
1,245.87 |
761.74 |
| Extra-ordinary Items |
0.00 |
-8.84 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
593.73 |
1,254.71 |
761.74 |
| EPS (Unit Curr.) |
2.02 |
4.24 |
2.59 |
| EPS (Adj) (Unit Curr.) |
1.01 |
2.12 |
1.30 |
| Calculated EPS (Unit Curr.) |
2.02 |
4.24 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
2.12 |
1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.09 |
16.97 |
10.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.05 |
8.49 |
5.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
425.00 |
0.00 |
| Equity |
293.65 |
293.65 |
293.64 |
| Reserve & Surplus |
10,519.08 |
11,225.14 |
9,973.03 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.78 |
15.88 |
13.10 |
| PBDTM(%) |
11.29 |
15.48 |
12.57 |
| PATM(%) |
6.84 |
10.51 |
8.07 |