| Gross Sales |
5.53 |
19.02 |
0.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.53 |
19.02 |
0.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.06 |
0.11 |
| Total Income |
5.59 |
19.08 |
0.45 |
| Total Expenditure |
9.67 |
23.88 |
2.15 |
| PBIDT |
-4.08 |
-4.79 |
-1.71 |
| Interest |
3.55 |
2.03 |
1.93 |
| PBDT |
-7.63 |
-6.83 |
-3.64 |
| Depreciation |
1.07 |
1.05 |
1.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-8.70 |
-7.87 |
-4.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.70 |
-7.87 |
-4.64 |
| EPS (Unit Curr.) |
-17.52 |
-15.85 |
-9.35 |
| EPS (Adj) (Unit Curr.) |
-12.98 |
-15.85 |
-9.35 |
| Calculated EPS (Unit Curr.) |
-17.52 |
-15.85 |
-9.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-12.98 |
-15.85 |
-9.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-70.09 |
-63.40 |
-37.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-51.91 |
-63.40 |
-37.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.97 |
4.97 |
4.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-73.78 |
-25.18 |
-518.18 |
| PBDTM(%) |
-137.97 |
-35.91 |
-1,103.03 |
| PATM(%) |
-157.32 |
-41.38 |
-1,406.06 |