| Gross Sales |
2,495.64 |
2,514.63 |
2,492.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,495.64 |
2,514.63 |
2,492.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.44 |
18.64 |
14.41 |
| Total Income |
2,514.08 |
2,533.27 |
2,506.77 |
| Total Expenditure |
2,312.88 |
2,264.51 |
2,187.59 |
| PBIDT |
201.20 |
268.76 |
319.18 |
| Interest |
70.03 |
66.32 |
60.96 |
| PBDT |
131.17 |
202.44 |
258.22 |
| Depreciation |
67.17 |
66.58 |
64.65 |
| Tax |
16.39 |
36.37 |
53.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.25 |
0.36 |
-3.34 |
| Reported Profit After Tax |
46.36 |
99.13 |
143.19 |
| Extra-ordinary Items |
-1.31 |
-2.23 |
-0.66 |
| Adjusted Profit After Extra-ordinary item |
47.67 |
101.36 |
143.85 |
| EPS (Unit Curr.) |
1.69 |
3.62 |
5.23 |
| EPS (Adj) (Unit Curr.) |
1.69 |
3.62 |
5.23 |
| Calculated EPS (Unit Curr.) |
1.69 |
3.62 |
5.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.69 |
3.62 |
5.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.77 |
14.47 |
21.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.77 |
14.47 |
21.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.80 |
54.80 |
52.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.06 |
10.69 |
12.81 |
| PBDTM(%) |
5.26 |
8.05 |
10.36 |
| PATM(%) |
1.86 |
3.94 |
5.75 |