| Gross Sales |
2,703.80 |
2,877.19 |
2,673.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,703.80 |
2,877.19 |
2,673.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.12 |
20.09 |
16.84 |
| Total Income |
2,717.92 |
2,897.28 |
2,690.54 |
| Total Expenditure |
2,366.76 |
2,539.54 |
2,415.29 |
| PBIDT |
351.16 |
357.74 |
275.25 |
| Interest |
57.33 |
63.75 |
69.44 |
| PBDT |
293.83 |
293.99 |
205.81 |
| Depreciation |
68.04 |
66.59 |
70.13 |
| Tax |
57.38 |
58.54 |
37.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
-1.22 |
1.16 |
| Reported Profit After Tax |
167.66 |
170.08 |
96.55 |
| Extra-ordinary Items |
1.14 |
-3.18 |
-3.61 |
| Adjusted Profit After Extra-ordinary item |
166.52 |
173.26 |
100.16 |
| EPS (Unit Curr.) |
6.12 |
6.21 |
3.52 |
| EPS (Adj) (Unit Curr.) |
6.12 |
6.21 |
3.52 |
| Calculated EPS (Unit Curr.) |
6.12 |
6.21 |
3.52 |
| Calculated EPS (Adj) (Unit Curr.) |
6.12 |
6.21 |
3.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.48 |
24.83 |
14.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.48 |
24.83 |
14.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.80 |
54.80 |
54.80 |
| Reserve & Surplus |
4,391.82 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.99 |
12.43 |
10.29 |
| PBDTM(%) |
10.87 |
10.22 |
7.70 |
| PATM(%) |
6.20 |
5.91 |
3.61 |