| Gross Sales |
60.90 |
74.71 |
50.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.90 |
74.71 |
50.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.55 |
0.24 |
0.15 |
| Total Income |
63.45 |
74.96 |
50.25 |
| Total Expenditure |
53.14 |
63.04 |
45.83 |
| PBIDT |
10.32 |
11.92 |
4.41 |
| Interest |
0.09 |
0.09 |
0.08 |
| PBDT |
10.23 |
11.83 |
4.33 |
| Depreciation |
0.33 |
0.33 |
0.33 |
| Tax |
2.39 |
2.92 |
1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
7.53 |
8.61 |
2.93 |
| Extra-ordinary Items |
-0.05 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.58 |
8.61 |
2.93 |
| EPS (Unit Curr.) |
3.25 |
3.72 |
1.27 |
| EPS (Adj) (Unit Curr.) |
3.25 |
3.72 |
1.27 |
| Calculated EPS (Unit Curr.) |
3.25 |
3.72 |
1.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.25 |
3.72 |
1.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.01 |
14.87 |
5.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.01 |
14.87 |
5.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.16 |
23.16 |
23.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.95 |
15.96 |
8.80 |
| PBDTM(%) |
16.80 |
15.83 |
8.64 |
| PATM(%) |
12.36 |
11.52 |
5.85 |