| Gross Sales |
53.15 |
55.42 |
62.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.15 |
55.42 |
62.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.99 |
0.13 |
0.29 |
| Total Income |
54.15 |
55.55 |
62.96 |
| Total Expenditure |
46.46 |
46.72 |
52.72 |
| PBIDT |
7.69 |
8.83 |
10.24 |
| Interest |
0.09 |
0.12 |
0.07 |
| PBDT |
7.60 |
8.72 |
10.16 |
| Depreciation |
0.33 |
0.32 |
0.27 |
| Tax |
1.99 |
2.20 |
3.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
0.01 |
| Reported Profit After Tax |
5.29 |
6.23 |
6.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.29 |
6.23 |
6.45 |
| EPS (Unit Curr.) |
2.29 |
2.69 |
2.78 |
| EPS (Adj) (Unit Curr.) |
2.29 |
2.69 |
2.78 |
| Calculated EPS (Unit Curr.) |
2.29 |
2.69 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.29 |
2.69 |
2.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.15 |
10.75 |
11.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.15 |
10.75 |
11.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.16 |
23.16 |
23.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.47 |
15.93 |
16.34 |
| PBDTM(%) |
14.30 |
15.73 |
16.21 |
| PATM(%) |
9.95 |
11.24 |
10.29 |