| Gross Sales |
2,448.73 |
4,918.06 |
4,346.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,448.73 |
4,918.06 |
4,346.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
55.06 |
64.48 |
43.89 |
| Total Income |
2,503.79 |
4,982.54 |
4,390.07 |
| Total Expenditure |
2,285.07 |
4,139.97 |
3,555.89 |
| PBIDT |
218.72 |
842.57 |
834.18 |
| Interest |
0.00 |
6.94 |
1.27 |
| PBDT |
218.72 |
835.63 |
832.91 |
| Depreciation |
81.61 |
83.03 |
83.26 |
| Tax |
40.72 |
156.22 |
122.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.32 |
91.88 |
127.10 |
| Reported Profit After Tax |
99.71 |
504.50 |
500.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.71 |
504.50 |
500.42 |
| EPS (Unit Curr.) |
2.49 |
12.59 |
12.49 |
| EPS (Adj) (Unit Curr.) |
2.49 |
12.59 |
12.49 |
| Calculated EPS (Unit Curr.) |
2.49 |
12.59 |
12.49 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
12.59 |
12.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.95 |
50.37 |
49.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.95 |
50.37 |
49.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
400.65 |
400.65 |
400.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.93 |
17.13 |
19.19 |
| PBDTM(%) |
8.93 |
16.99 |
19.16 |
| PATM(%) |
4.07 |
10.26 |
11.51 |