| Gross Sales |
4,382.69 |
4,060.16 |
3,931.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,382.69 |
4,060.16 |
3,931.73 |
| Other Operating Income |
102.98 |
147.84 |
174.47 |
| Other Income |
48.79 |
55.30 |
32.62 |
| Total Income |
4,534.46 |
4,263.30 |
4,138.82 |
| Total Expenditure |
2,739.54 |
2,874.17 |
2,991.45 |
| PBIDT |
1,794.92 |
1,389.13 |
1,147.37 |
| Interest |
33.85 |
19.55 |
17.55 |
| PBDT |
1,761.07 |
1,369.58 |
1,129.82 |
| Depreciation |
207.98 |
152.52 |
145.77 |
| Tax |
270.25 |
225.73 |
171.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.51 |
6.66 |
4.34 |
| Reported Profit After Tax |
1,291.35 |
984.67 |
807.76 |
| Extra-ordinary Items |
0.00 |
-62.48 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,291.35 |
1,047.15 |
807.76 |
| EPS (Unit Curr.) |
28.30 |
21.58 |
17.71 |
| EPS (Adj) (Unit Curr.) |
28.30 |
21.58 |
17.71 |
| Calculated EPS (Unit Curr.) |
28.28 |
21.58 |
17.71 |
| Calculated EPS (Adj) (Unit Curr.) |
28.28 |
21.58 |
17.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
113.13 |
86.33 |
70.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
113.13 |
86.33 |
70.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.32 |
91.25 |
91.23 |
| Reserve & Surplus |
0.00 |
0.00 |
21,887.03 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.95 |
34.21 |
29.18 |
| PBDTM(%) |
40.18 |
33.73 |
28.74 |
| PATM(%) |
29.46 |
24.25 |
20.54 |