| Gross Sales |
3,931.73 |
4,084.00 |
3,331.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,931.73 |
4,084.00 |
3,331.72 |
| Other Operating Income |
174.47 |
83.63 |
64.16 |
| Other Income |
32.62 |
38.22 |
31.34 |
| Total Income |
4,138.82 |
4,205.85 |
3,427.22 |
| Total Expenditure |
2,991.45 |
2,967.96 |
2,695.53 |
| PBIDT |
1,147.37 |
1,237.89 |
731.69 |
| Interest |
17.55 |
13.55 |
13.49 |
| PBDT |
1,129.82 |
1,224.34 |
718.20 |
| Depreciation |
145.77 |
141.42 |
290.04 |
| Tax |
171.95 |
189.19 |
69.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.34 |
4.55 |
-24.98 |
| Reported Profit After Tax |
807.76 |
889.18 |
384.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
807.76 |
889.18 |
384.08 |
| EPS (Unit Curr.) |
17.71 |
19.51 |
8.43 |
| EPS (Adj) (Unit Curr.) |
17.71 |
19.51 |
8.43 |
| Calculated EPS (Unit Curr.) |
17.71 |
19.50 |
8.43 |
| Calculated EPS (Adj) (Unit Curr.) |
17.71 |
19.50 |
8.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.83 |
78.01 |
33.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.83 |
78.01 |
33.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.23 |
91.19 |
91.14 |
| Reserve & Surplus |
21,887.03 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.18 |
30.31 |
21.96 |
| PBDTM(%) |
28.74 |
29.98 |
21.56 |
| PATM(%) |
20.54 |
21.77 |
11.53 |