| Gross Sales |
4,433.96 |
3,852.79 |
5,605.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,433.96 |
3,852.79 |
5,605.41 |
| Other Operating Income |
67.23 |
215.49 |
103.18 |
| Other Income |
99.80 |
662.68 |
54.14 |
| Total Income |
4,600.99 |
4,730.96 |
5,762.73 |
| Total Expenditure |
3,518.35 |
2,892.65 |
2,978.95 |
| PBIDT |
1,082.64 |
1,838.31 |
2,783.78 |
| Interest |
36.02 |
27.78 |
18.90 |
| PBDT |
1,046.62 |
1,810.53 |
2,764.88 |
| Depreciation |
178.68 |
174.72 |
176.73 |
| Tax |
141.40 |
287.23 |
451.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.09 |
-8.77 |
8.54 |
| Reported Profit After Tax |
717.45 |
1,357.35 |
2,128.07 |
| Extra-ordinary Items |
-523.94 |
488.61 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,241.39 |
868.74 |
2,128.07 |
| EPS (Unit Curr.) |
15.71 |
29.72 |
46.60 |
| EPS (Adj) (Unit Curr.) |
15.71 |
29.72 |
46.60 |
| Calculated EPS (Unit Curr.) |
15.70 |
29.71 |
46.59 |
| Calculated EPS (Adj) (Unit Curr.) |
15.70 |
29.71 |
46.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.82 |
118.86 |
186.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.82 |
118.86 |
186.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.37 |
91.36 |
91.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.42 |
47.71 |
49.66 |
| PBDTM(%) |
23.60 |
46.99 |
49.33 |
| PATM(%) |
16.18 |
35.23 |
37.96 |