| Gross Sales |
3,852.79 |
5,605.41 |
4,382.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,852.79 |
5,605.41 |
4,382.69 |
| Other Operating Income |
215.49 |
103.18 |
102.98 |
| Other Income |
662.68 |
54.14 |
48.79 |
| Total Income |
4,730.96 |
5,762.73 |
4,534.46 |
| Total Expenditure |
2,892.65 |
2,978.95 |
2,739.54 |
| PBIDT |
1,838.31 |
2,783.78 |
1,794.92 |
| Interest |
27.78 |
18.90 |
33.85 |
| PBDT |
1,810.53 |
2,764.88 |
1,761.07 |
| Depreciation |
174.72 |
176.73 |
207.98 |
| Tax |
287.23 |
451.54 |
270.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.77 |
8.54 |
-8.51 |
| Reported Profit After Tax |
1,357.35 |
2,128.07 |
1,291.35 |
| Extra-ordinary Items |
488.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
868.74 |
2,128.07 |
1,291.35 |
| EPS (Unit Curr.) |
18.42 |
46.60 |
28.30 |
| EPS (Adj) (Unit Curr.) |
18.42 |
46.60 |
28.30 |
| Calculated EPS (Unit Curr.) |
29.71 |
46.59 |
28.28 |
| Calculated EPS (Adj) (Unit Curr.) |
29.71 |
46.59 |
28.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
118.86 |
186.37 |
113.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
118.86 |
186.37 |
113.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.36 |
91.35 |
91.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.71 |
49.66 |
40.95 |
| PBDTM(%) |
46.99 |
49.33 |
40.18 |
| PATM(%) |
35.23 |
37.96 |
29.46 |