| Gross Sales |
0.35 |
0.45 |
0.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.35 |
0.45 |
0.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.27 |
0.02 |
| Total Income |
0.41 |
0.73 |
0.47 |
| Total Expenditure |
1.13 |
1.35 |
1.29 |
| PBIDT |
-0.72 |
-0.63 |
-0.82 |
| Interest |
0.00 |
0.01 |
0.00 |
| PBDT |
-0.73 |
-0.64 |
-0.82 |
| Depreciation |
0.38 |
0.44 |
0.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.11 |
-1.08 |
-1.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.11 |
-1.08 |
-1.27 |
| EPS (Unit Curr.) |
-0.28 |
-0.27 |
-0.32 |
| EPS (Adj) (Unit Curr.) |
-0.28 |
-0.27 |
-0.32 |
| Calculated EPS (Unit Curr.) |
-0.28 |
-0.27 |
-0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.28 |
-0.27 |
-0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.11 |
-1.08 |
-1.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.11 |
-1.08 |
-1.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
-58.44 |
-57.33 |
-56.26 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-205.71 |
-140.00 |
-182.22 |
| PBDTM(%) |
-208.57 |
-142.22 |
-182.22 |
| PATM(%) |
-317.14 |
-240.00 |
-282.22 |