| Gross Sales |
73.70 |
49.87 |
84.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.70 |
49.87 |
84.23 |
| Other Operating Income |
0.00 |
0.00 |
0.67 |
| Other Income |
0.44 |
0.51 |
0.00 |
| Total Income |
74.14 |
50.38 |
84.90 |
| Total Expenditure |
70.44 |
47.49 |
81.27 |
| PBIDT |
3.70 |
2.89 |
3.62 |
| Interest |
0.96 |
0.93 |
0.52 |
| PBDT |
2.74 |
1.96 |
3.10 |
| Depreciation |
0.28 |
0.28 |
0.31 |
| Tax |
0.68 |
0.47 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.02 |
0.11 |
| Reported Profit After Tax |
1.74 |
1.23 |
2.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.74 |
1.23 |
2.30 |
| EPS (Unit Curr.) |
1.22 |
0.86 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.22 |
0.86 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.22 |
0.86 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
0.86 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.89 |
3.45 |
6.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.89 |
3.45 |
6.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.26 |
14.26 |
14.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.02 |
5.80 |
4.30 |
| PBDTM(%) |
3.72 |
3.93 |
3.68 |
| PATM(%) |
2.36 |
2.47 |
2.73 |