| Gross Sales |
129.36 |
122.01 |
138.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.36 |
122.01 |
138.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.04 |
0.79 |
0.81 |
| Total Income |
130.40 |
122.80 |
139.07 |
| Total Expenditure |
124.28 |
116.48 |
131.44 |
| PBIDT |
6.12 |
6.32 |
7.63 |
| Interest |
2.05 |
1.82 |
1.82 |
| PBDT |
4.07 |
4.50 |
5.81 |
| Depreciation |
1.47 |
1.41 |
1.39 |
| Tax |
1.11 |
0.90 |
1.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
0.03 |
-0.22 |
| Reported Profit After Tax |
1.89 |
2.16 |
3.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.89 |
2.16 |
3.43 |
| EPS (Unit Curr.) |
1.84 |
2.09 |
3.32 |
| EPS (Adj) (Unit Curr.) |
1.84 |
2.09 |
3.32 |
| Calculated EPS (Unit Curr.) |
1.83 |
2.09 |
3.32 |
| Calculated EPS (Adj) (Unit Curr.) |
1.83 |
2.09 |
3.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.32 |
8.36 |
13.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.32 |
8.36 |
13.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.33 |
10.33 |
10.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.73 |
5.18 |
5.52 |
| PBDTM(%) |
3.15 |
3.69 |
4.20 |
| PATM(%) |
1.46 |
1.77 |
2.48 |