| Gross Sales |
597.12 |
587.36 |
606.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
597.12 |
587.36 |
606.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
1.74 |
8.25 |
| Total Income |
602.68 |
589.10 |
614.79 |
| Total Expenditure |
494.38 |
455.00 |
443.15 |
| PBIDT |
108.30 |
134.10 |
171.64 |
| Interest |
10.95 |
21.84 |
23.37 |
| PBDT |
97.35 |
112.26 |
148.27 |
| Depreciation |
42.75 |
42.31 |
41.54 |
| Tax |
13.51 |
17.56 |
25.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.94 |
0.87 |
-79.07 |
| Reported Profit After Tax |
39.15 |
51.52 |
160.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.15 |
51.52 |
160.41 |
| EPS (Unit Curr.) |
9.08 |
11.94 |
37.18 |
| EPS (Adj) (Unit Curr.) |
9.08 |
11.94 |
37.18 |
| Calculated EPS (Unit Curr.) |
9.08 |
11.94 |
37.18 |
| Calculated EPS (Adj) (Unit Curr.) |
9.08 |
11.94 |
37.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.30 |
47.77 |
148.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.30 |
47.77 |
148.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.14 |
43.14 |
43.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.14 |
22.83 |
28.30 |
| PBDTM(%) |
16.30 |
19.11 |
24.45 |
| PATM(%) |
6.56 |
8.77 |
26.45 |