| Gross Sales |
587.36 |
606.54 |
627.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
587.36 |
606.54 |
627.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.74 |
8.25 |
3.40 |
| Total Income |
589.10 |
614.79 |
631.03 |
| Total Expenditure |
455.00 |
443.15 |
454.25 |
| PBIDT |
134.10 |
171.64 |
176.78 |
| Interest |
21.84 |
23.37 |
11.77 |
| PBDT |
112.26 |
148.27 |
165.01 |
| Depreciation |
42.31 |
41.54 |
33.95 |
| Tax |
17.56 |
25.39 |
15.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.87 |
-79.07 |
29.40 |
| Reported Profit After Tax |
51.52 |
160.41 |
86.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.52 |
160.41 |
86.62 |
| EPS (Unit Curr.) |
11.94 |
37.18 |
20.08 |
| EPS (Adj) (Unit Curr.) |
11.94 |
37.18 |
20.08 |
| Calculated EPS (Unit Curr.) |
11.94 |
37.18 |
20.08 |
| Calculated EPS (Adj) (Unit Curr.) |
11.94 |
37.18 |
20.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.77 |
148.73 |
80.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.77 |
148.73 |
80.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.14 |
43.14 |
43.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.83 |
28.30 |
28.17 |
| PBDTM(%) |
19.11 |
24.45 |
26.29 |
| PATM(%) |
8.77 |
26.45 |
13.80 |