| Gross Sales |
206.33 |
340.32 |
357.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.33 |
340.32 |
357.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.26 |
3.47 |
8.41 |
| Total Income |
210.59 |
343.79 |
365.71 |
| Total Expenditure |
181.23 |
282.76 |
327.76 |
| PBIDT |
29.36 |
61.03 |
37.95 |
| Interest |
6.97 |
7.11 |
9.90 |
| PBDT |
22.38 |
53.93 |
28.06 |
| Depreciation |
7.13 |
7.19 |
7.00 |
| Tax |
3.46 |
12.48 |
5.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
-0.64 |
-0.49 |
| Reported Profit After Tax |
11.27 |
34.90 |
15.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.27 |
34.90 |
15.58 |
| EPS (Unit Curr.) |
1.42 |
4.40 |
1.96 |
| EPS (Adj) (Unit Curr.) |
1.42 |
4.40 |
1.96 |
| Calculated EPS (Unit Curr.) |
1.42 |
4.40 |
1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
4.40 |
1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.69 |
17.60 |
7.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.69 |
17.60 |
7.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.31 |
79.31 |
79.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.23 |
17.93 |
10.62 |
| PBDTM(%) |
10.85 |
15.85 |
7.85 |
| PATM(%) |
5.46 |
10.26 |
4.36 |