| Gross Sales |
217.30 |
235.64 |
206.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
217.30 |
235.64 |
206.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.05 |
3.06 |
4.26 |
| Total Income |
221.34 |
238.71 |
210.59 |
| Total Expenditure |
199.11 |
208.30 |
181.23 |
| PBIDT |
22.23 |
30.41 |
29.36 |
| Interest |
4.18 |
4.93 |
6.97 |
| PBDT |
18.05 |
25.48 |
22.38 |
| Depreciation |
7.38 |
7.22 |
7.13 |
| Tax |
2.58 |
4.59 |
3.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.14 |
0.52 |
| Reported Profit After Tax |
7.89 |
13.54 |
11.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.89 |
13.54 |
11.27 |
| EPS (Unit Curr.) |
0.99 |
1.71 |
1.42 |
| EPS (Adj) (Unit Curr.) |
0.99 |
1.71 |
1.42 |
| Calculated EPS (Unit Curr.) |
0.99 |
1.71 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
0.99 |
1.71 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.98 |
6.82 |
5.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.98 |
6.82 |
5.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.31 |
79.36 |
79.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.23 |
12.91 |
14.23 |
| PBDTM(%) |
8.31 |
10.81 |
10.85 |
| PATM(%) |
3.63 |
5.75 |
5.46 |