| Gross Sales |
24.73 |
12.51 |
2.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.73 |
12.51 |
2.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.70 |
0.04 |
| Total Income |
24.79 |
13.21 |
2.71 |
| Total Expenditure |
20.28 |
9.18 |
2.44 |
| PBIDT |
4.51 |
4.03 |
0.28 |
| Interest |
2.21 |
2.36 |
0.82 |
| PBDT |
2.30 |
1.68 |
-0.55 |
| Depreciation |
1.49 |
1.46 |
1.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.32 |
0.33 |
0.54 |
| Reported Profit After Tax |
0.49 |
-0.12 |
-2.14 |
| Extra-ordinary Items |
0.00 |
0.30 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.49 |
-0.42 |
-2.14 |
| EPS (Unit Curr.) |
0.54 |
-0.13 |
-2.36 |
| EPS (Adj) (Unit Curr.) |
0.54 |
-0.13 |
-2.36 |
| Calculated EPS (Unit Curr.) |
0.54 |
-0.13 |
-2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
-0.13 |
-2.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.17 |
-0.51 |
-9.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.17 |
-0.51 |
-9.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.05 |
9.05 |
9.05 |
| Reserve & Surplus |
0.00 |
34.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.24 |
32.21 |
10.49 |
| PBDTM(%) |
9.30 |
13.43 |
-20.60 |
| PATM(%) |
1.98 |
-0.96 |
-80.15 |