| Gross Sales |
112.60 |
116.93 |
91.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.60 |
116.93 |
91.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.41 |
7.55 |
1.99 |
| Total Income |
120.01 |
124.48 |
93.00 |
| Total Expenditure |
95.41 |
99.83 |
80.33 |
| PBIDT |
24.60 |
24.65 |
12.67 |
| Interest |
0.04 |
0.04 |
0.03 |
| PBDT |
24.56 |
24.61 |
12.64 |
| Depreciation |
2.83 |
2.45 |
3.23 |
| Tax |
3.95 |
6.00 |
-1.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.36 |
-0.60 |
| Reported Profit After Tax |
17.63 |
16.52 |
11.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.63 |
16.52 |
11.70 |
| EPS (Unit Curr.) |
5.29 |
4.95 |
3.50 |
| EPS (Adj) (Unit Curr.) |
5.29 |
4.95 |
3.50 |
| Calculated EPS (Unit Curr.) |
5.28 |
4.95 |
3.51 |
| Calculated EPS (Adj) (Unit Curr.) |
5.28 |
4.95 |
3.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.14 |
19.81 |
14.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.14 |
19.81 |
14.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.36 |
33.36 |
33.36 |
| Reserve & Surplus |
626.29 |
608.60 |
591.86 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.85 |
21.08 |
13.92 |
| PBDTM(%) |
21.81 |
21.05 |
13.89 |
| PATM(%) |
15.66 |
14.13 |
12.86 |