| Gross Sales |
67.56 |
20.34 |
24.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.56 |
20.34 |
24.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.68 |
1.48 |
4.01 |
| Total Income |
69.24 |
21.82 |
28.19 |
| Total Expenditure |
65.05 |
19.43 |
22.84 |
| PBIDT |
4.18 |
2.39 |
5.35 |
| Interest |
0.47 |
0.70 |
3.03 |
| PBDT |
3.71 |
1.70 |
2.32 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.93 |
0.51 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.02 |
0.00 |
| Reported Profit After Tax |
2.72 |
1.16 |
1.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.72 |
1.16 |
1.73 |
| EPS (Unit Curr.) |
0.14 |
0.07 |
1.00 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.07 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.14 |
0.07 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
0.07 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.55 |
0.27 |
3.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.55 |
0.27 |
0.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.81 |
17.28 |
17.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.19 |
11.75 |
22.13 |
| PBDTM(%) |
5.49 |
8.36 |
9.59 |
| PATM(%) |
4.03 |
5.70 |
7.15 |