| Gross Sales |
24.18 |
32.48 |
30.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.18 |
32.48 |
30.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.01 |
0.19 |
0.09 |
| Total Income |
28.19 |
32.68 |
30.79 |
| Total Expenditure |
22.84 |
29.59 |
29.48 |
| PBIDT |
5.35 |
3.09 |
1.31 |
| Interest |
3.03 |
0.80 |
0.04 |
| PBDT |
2.32 |
2.28 |
1.27 |
| Depreciation |
0.01 |
0.00 |
0.01 |
| Tax |
0.58 |
0.57 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.73 |
1.70 |
0.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.73 |
1.70 |
0.95 |
| EPS (Unit Curr.) |
1.00 |
0.99 |
0.55 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.10 |
0.05 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.99 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.10 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.99 |
3.94 |
2.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.40 |
0.39 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.28 |
17.28 |
17.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.13 |
9.51 |
4.27 |
| PBDTM(%) |
9.59 |
7.02 |
4.14 |
| PATM(%) |
7.15 |
5.23 |
3.09 |