| Gross Sales |
622.96 |
514.54 |
543.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
622.96 |
514.54 |
543.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.71 |
11.37 |
0.38 |
| Total Income |
624.67 |
525.91 |
543.47 |
| Total Expenditure |
534.31 |
454.29 |
483.55 |
| PBIDT |
90.36 |
71.62 |
59.92 |
| Interest |
7.48 |
7.57 |
7.17 |
| PBDT |
82.88 |
64.05 |
52.75 |
| Depreciation |
12.21 |
12.02 |
11.86 |
| Tax |
9.69 |
12.00 |
8.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
1.50 |
2.00 |
| Reported Profit After Tax |
61.48 |
38.53 |
30.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.48 |
38.53 |
30.39 |
| EPS (Unit Curr.) |
6.74 |
4.22 |
3.33 |
| EPS (Adj) (Unit Curr.) |
6.74 |
4.22 |
3.33 |
| Calculated EPS (Unit Curr.) |
6.74 |
4.22 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
6.74 |
4.22 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.94 |
16.89 |
13.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.94 |
16.89 |
13.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
91.27 |
91.27 |
91.27 |
| Reserve & Surplus |
0.00 |
0.00 |
1,068.06 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.50 |
13.92 |
11.03 |
| PBDTM(%) |
13.30 |
12.45 |
9.71 |
| PATM(%) |
9.87 |
7.49 |
5.60 |