| Gross Sales |
719.65 |
577.72 |
622.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
719.65 |
577.72 |
622.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.72 |
1.52 |
3.94 |
| Total Income |
725.37 |
579.25 |
626.00 |
| Total Expenditure |
664.81 |
574.76 |
576.38 |
| PBIDT |
60.56 |
4.49 |
49.63 |
| Interest |
3.34 |
3.25 |
1.64 |
| PBDT |
57.22 |
1.24 |
47.99 |
| Depreciation |
27.28 |
26.43 |
27.56 |
| Tax |
5.46 |
-4.64 |
5.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.30 |
-0.12 |
0.02 |
| Reported Profit After Tax |
24.18 |
-20.42 |
14.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.18 |
-20.42 |
14.71 |
| EPS (Unit Curr.) |
2.19 |
-1.85 |
1.33 |
| EPS (Adj) (Unit Curr.) |
2.19 |
-1.85 |
1.33 |
| Calculated EPS (Unit Curr.) |
2.19 |
-1.85 |
1.33 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
-1.85 |
1.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.75 |
-7.39 |
5.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.75 |
-7.39 |
5.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.56 |
110.56 |
110.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.42 |
0.78 |
7.98 |
| PBDTM(%) |
7.95 |
0.21 |
7.71 |
| PATM(%) |
3.36 |
-3.53 |
2.36 |