| Gross Sales |
573.27 |
594.57 |
580.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
573.27 |
594.57 |
580.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.94 |
1.62 |
2.74 |
| Total Income |
575.21 |
596.19 |
583.16 |
| Total Expenditure |
547.42 |
539.72 |
540.85 |
| PBIDT |
27.79 |
56.47 |
42.31 |
| Interest |
-3.76 |
4.23 |
5.20 |
| PBDT |
31.55 |
52.24 |
37.11 |
| Depreciation |
33.56 |
32.48 |
30.75 |
| Tax |
-0.13 |
3.94 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
1.19 |
0.55 |
| Reported Profit After Tax |
-2.38 |
14.63 |
4.82 |
| Extra-ordinary Items |
-2.05 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.33 |
14.63 |
4.82 |
| EPS (Unit Curr.) |
-0.03 |
1.32 |
0.44 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
1.32 |
0.44 |
| Calculated EPS (Unit Curr.) |
-0.21 |
1.32 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.21 |
1.32 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.86 |
5.29 |
1.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.86 |
5.29 |
1.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.56 |
110.56 |
110.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.85 |
9.50 |
7.29 |
| PBDTM(%) |
5.50 |
8.79 |
6.39 |
| PATM(%) |
-0.42 |
2.46 |
0.83 |