| Gross Sales |
16.43 |
21.31 |
19.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.43 |
21.31 |
19.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.04 |
0.04 |
| Total Income |
16.61 |
21.35 |
19.28 |
| Total Expenditure |
15.99 |
20.62 |
18.03 |
| PBIDT |
0.62 |
0.73 |
1.25 |
| Interest |
0.02 |
0.00 |
0.07 |
| PBDT |
0.61 |
0.73 |
1.19 |
| Depreciation |
0.21 |
0.25 |
0.25 |
| Tax |
0.08 |
0.19 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.04 |
0.03 |
| Reported Profit After Tax |
0.38 |
0.26 |
0.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.38 |
0.26 |
0.68 |
| EPS (Unit Curr.) |
0.02 |
0.01 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.01 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.09 |
0.06 |
0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.09 |
0.06 |
0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.50 |
17.50 |
17.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.77 |
3.43 |
6.50 |
| PBDTM(%) |
3.71 |
3.43 |
6.19 |
| PATM(%) |
2.31 |
1.22 |
3.53 |