| Gross Sales |
22.96 |
23.63 |
19.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.96 |
23.63 |
19.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.69 |
2.94 |
1.14 |
| Total Income |
23.65 |
26.57 |
20.21 |
| Total Expenditure |
24.15 |
32.06 |
25.61 |
| PBIDT |
-0.50 |
-5.50 |
-5.40 |
| Interest |
0.93 |
1.09 |
1.35 |
| PBDT |
-1.43 |
-6.59 |
-6.75 |
| Depreciation |
1.16 |
0.68 |
0.85 |
| Tax |
5.47 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.03 |
-2.00 |
-2.50 |
| Reported Profit After Tax |
-9.10 |
-5.27 |
-5.09 |
| Extra-ordinary Items |
0.00 |
-0.85 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.10 |
-4.42 |
-5.09 |
| EPS (Unit Curr.) |
-19.62 |
-11.36 |
-10.98 |
| EPS (Adj) (Unit Curr.) |
-19.62 |
-11.36 |
-10.98 |
| Calculated EPS (Unit Curr.) |
-19.62 |
-11.36 |
-10.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-19.62 |
-11.36 |
-10.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-78.49 |
-45.46 |
-43.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-78.49 |
-45.46 |
-43.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.64 |
4.64 |
4.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.18 |
-23.28 |
-28.32 |
| PBDTM(%) |
-6.23 |
-27.89 |
-35.40 |
| PATM(%) |
-39.63 |
-22.30 |
-26.69 |