| Gross Sales |
74.49 |
24.32 |
35.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.49 |
24.32 |
35.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.56 |
0.21 |
0.13 |
| Total Income |
75.05 |
24.53 |
35.15 |
| Total Expenditure |
69.20 |
25.63 |
33.96 |
| PBIDT |
5.85 |
-1.10 |
1.19 |
| Interest |
0.50 |
0.56 |
0.51 |
| PBDT |
5.35 |
-1.66 |
0.68 |
| Depreciation |
0.55 |
0.55 |
0.61 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.26 |
-0.55 |
0.04 |
| Reported Profit After Tax |
3.54 |
-1.66 |
0.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.54 |
-1.66 |
0.02 |
| EPS (Unit Curr.) |
7.17 |
-3.37 |
0.06 |
| EPS (Adj) (Unit Curr.) |
7.17 |
-3.37 |
0.06 |
| Calculated EPS (Unit Curr.) |
7.17 |
-3.37 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
7.17 |
-3.37 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.69 |
-13.48 |
0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.69 |
-13.48 |
0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.93 |
4.93 |
4.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.85 |
-4.52 |
3.40 |
| PBDTM(%) |
7.18 |
-6.83 |
1.94 |
| PATM(%) |
4.75 |
-6.83 |
0.06 |