| Gross Sales |
65.67 |
66.21 |
82.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.67 |
66.21 |
82.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.34 |
0.24 |
| Total Income |
65.98 |
66.56 |
83.22 |
| Total Expenditure |
61.86 |
63.52 |
78.46 |
| PBIDT |
4.12 |
3.04 |
4.76 |
| Interest |
2.41 |
1.74 |
1.76 |
| PBDT |
1.71 |
1.30 |
3.00 |
| Depreciation |
0.83 |
0.86 |
1.12 |
| Tax |
-0.63 |
0.22 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.64 |
-0.75 |
0.55 |
| Reported Profit After Tax |
0.88 |
0.97 |
0.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.88 |
0.97 |
0.94 |
| EPS (Unit Curr.) |
0.59 |
0.66 |
0.64 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.66 |
0.64 |
| Calculated EPS (Unit Curr.) |
0.59 |
0.66 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
0.59 |
0.66 |
0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.37 |
2.62 |
2.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.37 |
2.62 |
2.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.77 |
14.77 |
14.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.27 |
4.59 |
5.74 |
| PBDTM(%) |
2.60 |
1.96 |
3.61 |
| PATM(%) |
1.34 |
1.47 |
1.13 |