| Gross Sales |
25.40 |
19.55 |
33.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.40 |
19.55 |
33.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
1.12 |
2.80 |
| Total Income |
26.69 |
20.67 |
36.47 |
| Total Expenditure |
36.29 |
20.31 |
35.80 |
| PBIDT |
-9.60 |
0.36 |
0.67 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-9.60 |
0.36 |
0.67 |
| Depreciation |
0.24 |
0.25 |
0.24 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
0.43 |
-0.11 |
| Reported Profit After Tax |
-10.28 |
-0.32 |
0.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.28 |
-0.32 |
0.54 |
| EPS (Unit Curr.) |
-4.52 |
-0.14 |
0.24 |
| EPS (Adj) (Unit Curr.) |
-4.52 |
-0.14 |
0.24 |
| Calculated EPS (Unit Curr.) |
-4.52 |
-0.14 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.52 |
-0.14 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-18.08 |
-0.56 |
0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-18.08 |
-0.56 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.74 |
22.74 |
22.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-37.80 |
1.84 |
1.99 |
| PBDTM(%) |
-37.80 |
1.84 |
1.99 |
| PATM(%) |
-40.47 |
-1.64 |
1.60 |