| Gross Sales |
131.25 |
147.37 |
137.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.25 |
147.37 |
137.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.23 |
4.15 |
| Total Income |
131.53 |
147.60 |
141.27 |
| Total Expenditure |
121.50 |
131.09 |
130.34 |
| PBIDT |
10.03 |
16.51 |
10.93 |
| Interest |
2.90 |
2.82 |
2.59 |
| PBDT |
7.13 |
13.69 |
8.34 |
| Depreciation |
4.80 |
4.85 |
4.85 |
| Tax |
-6.12 |
1.56 |
1.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.31 |
1.55 |
-0.07 |
| Reported Profit After Tax |
-8.86 |
5.73 |
2.39 |
| Extra-ordinary Items |
4.56 |
-0.21 |
0.17 |
| Adjusted Profit After Extra-ordinary item |
-13.42 |
5.94 |
2.22 |
| EPS (Unit Curr.) |
-12.25 |
7.92 |
3.31 |
| EPS (Adj) (Unit Curr.) |
-12.25 |
7.92 |
3.31 |
| Calculated EPS (Unit Curr.) |
-12.25 |
7.93 |
3.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-12.25 |
7.93 |
3.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-49.02 |
31.70 |
13.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-49.02 |
31.70 |
13.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.23 |
7.23 |
7.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.64 |
11.20 |
7.97 |
| PBDTM(%) |
5.43 |
9.29 |
6.08 |
| PATM(%) |
-6.75 |
3.89 |
1.74 |