| Gross Sales |
81.20 |
75.35 |
64.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.20 |
75.35 |
64.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.53 |
3.16 |
9.36 |
| Total Income |
89.73 |
78.51 |
73.76 |
| Total Expenditure |
83.16 |
48.67 |
68.20 |
| PBIDT |
6.57 |
29.85 |
5.55 |
| Interest |
3.45 |
3.59 |
2.60 |
| PBDT |
3.11 |
26.26 |
2.95 |
| Depreciation |
2.13 |
2.20 |
2.33 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.99 |
24.06 |
0.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.99 |
24.06 |
0.63 |
| EPS (Unit Curr.) |
0.02 |
0.68 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.68 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.55 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.55 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.09 |
2.21 |
0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.09 |
2.21 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.89 |
43.60 |
27.29 |
| Reserve & Surplus |
-273.28 |
-316.80 |
-398.61 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.09 |
39.62 |
8.62 |
| PBDTM(%) |
3.83 |
34.85 |
4.58 |
| PATM(%) |
1.22 |
31.93 |
0.98 |