| Gross Sales |
1,801.78 |
1,505.24 |
1,994.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,801.78 |
1,505.24 |
1,994.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.02 |
35.18 |
32.03 |
| Total Income |
1,836.80 |
1,540.42 |
2,026.96 |
| Total Expenditure |
1,618.21 |
1,379.87 |
1,783.77 |
| PBIDT |
218.59 |
160.55 |
243.19 |
| Interest |
39.75 |
40.05 |
45.94 |
| PBDT |
178.84 |
120.50 |
197.25 |
| Depreciation |
54.31 |
53.21 |
57.66 |
| Tax |
20.85 |
12.98 |
30.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.23 |
-3.36 |
15.69 |
| Reported Profit After Tax |
97.45 |
57.67 |
93.01 |
| Extra-ordinary Items |
21.52 |
23.97 |
-1.63 |
| Adjusted Profit After Extra-ordinary item |
75.93 |
33.70 |
94.64 |
| EPS (Unit Curr.) |
3.86 |
2.20 |
3.55 |
| EPS (Adj) (Unit Curr.) |
3.86 |
2.20 |
3.55 |
| Calculated EPS (Unit Curr.) |
3.72 |
2.20 |
3.55 |
| Calculated EPS (Adj) (Unit Curr.) |
3.72 |
2.20 |
3.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.87 |
8.81 |
14.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.87 |
8.81 |
14.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
262.12 |
261.95 |
261.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.13 |
10.67 |
12.19 |
| PBDTM(%) |
9.93 |
8.01 |
9.89 |
| PATM(%) |
5.41 |
3.83 |
4.66 |