| Gross Sales |
1,842.26 |
1,801.78 |
1,505.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,842.26 |
1,801.78 |
1,505.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.72 |
35.02 |
35.18 |
| Total Income |
1,856.98 |
1,836.80 |
1,540.42 |
| Total Expenditure |
1,677.97 |
1,618.21 |
1,379.87 |
| PBIDT |
179.01 |
218.59 |
160.55 |
| Interest |
35.26 |
39.75 |
40.05 |
| PBDT |
143.75 |
178.84 |
120.50 |
| Depreciation |
54.18 |
54.31 |
53.21 |
| Tax |
25.58 |
20.85 |
12.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.77 |
6.23 |
-3.36 |
| Reported Profit After Tax |
62.22 |
97.45 |
57.67 |
| Extra-ordinary Items |
-13.17 |
21.52 |
23.97 |
| Adjusted Profit After Extra-ordinary item |
75.39 |
75.93 |
33.70 |
| EPS (Unit Curr.) |
2.37 |
3.86 |
2.20 |
| EPS (Adj) (Unit Curr.) |
2.37 |
3.86 |
2.20 |
| Calculated EPS (Unit Curr.) |
2.37 |
3.72 |
2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.37 |
3.72 |
2.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.49 |
14.87 |
8.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.49 |
14.87 |
8.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
262.12 |
262.12 |
261.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.72 |
12.13 |
10.67 |
| PBDTM(%) |
7.80 |
9.93 |
8.01 |
| PATM(%) |
3.38 |
5.41 |
3.83 |