| Gross Sales |
1,811.89 |
1,994.93 |
1,926.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,811.89 |
1,994.93 |
1,926.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.91 |
32.03 |
18.39 |
| Total Income |
1,822.80 |
2,026.96 |
1,945.04 |
| Total Expenditure |
1,647.65 |
1,783.77 |
1,721.68 |
| PBIDT |
175.15 |
243.19 |
223.36 |
| Interest |
40.20 |
45.94 |
39.16 |
| PBDT |
134.95 |
197.25 |
184.20 |
| Depreciation |
57.58 |
57.66 |
53.99 |
| Tax |
20.45 |
30.89 |
31.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.75 |
15.69 |
2.09 |
| Reported Profit After Tax |
57.67 |
93.01 |
97.08 |
| Extra-ordinary Items |
0.00 |
-1.63 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.67 |
94.64 |
97.08 |
| EPS (Unit Curr.) |
2.20 |
3.55 |
3.71 |
| EPS (Adj) (Unit Curr.) |
2.20 |
3.55 |
3.71 |
| Calculated EPS (Unit Curr.) |
2.20 |
3.55 |
3.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
3.55 |
3.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.81 |
14.21 |
14.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.81 |
14.21 |
14.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.95 |
261.82 |
261.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.67 |
12.19 |
11.59 |
| PBDTM(%) |
7.45 |
9.89 |
9.56 |
| PATM(%) |
3.18 |
4.66 |
5.04 |