| Gross Sales |
196.63 |
139.13 |
195.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.63 |
139.13 |
195.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.72 |
1.66 |
3.64 |
| Total Income |
248.35 |
140.79 |
199.63 |
| Total Expenditure |
181.16 |
135.77 |
193.17 |
| PBIDT |
67.19 |
5.02 |
6.46 |
| Interest |
2.19 |
2.06 |
5.40 |
| PBDT |
65.00 |
2.96 |
1.06 |
| Depreciation |
7.46 |
15.48 |
15.50 |
| Tax |
1.43 |
0.02 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.90 |
-0.30 |
-3.64 |
| Reported Profit After Tax |
43.21 |
-12.24 |
-10.82 |
| Extra-ordinary Items |
10.73 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.48 |
-12.24 |
-10.82 |
| EPS (Unit Curr.) |
7.56 |
-2.15 |
-1.89 |
| EPS (Adj) (Unit Curr.) |
7.56 |
-2.15 |
-1.89 |
| Calculated EPS (Unit Curr.) |
6.41 |
-2.13 |
-1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
6.41 |
-2.13 |
-1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.62 |
-8.54 |
-7.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.62 |
-8.54 |
-7.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.49 |
11.47 |
11.47 |
| Reserve & Surplus |
0.00 |
0.00 |
170.73 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.17 |
3.61 |
3.30 |
| PBDTM(%) |
33.06 |
2.13 |
0.54 |
| PATM(%) |
21.98 |
-8.80 |
-5.52 |