| Gross Sales |
169.66 |
164.41 |
153.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.66 |
164.41 |
153.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.94 |
9.62 |
8.77 |
| Total Income |
185.60 |
174.03 |
162.30 |
| Total Expenditure |
160.46 |
148.70 |
146.67 |
| PBIDT |
25.14 |
25.33 |
15.63 |
| Interest |
4.91 |
5.28 |
2.25 |
| PBDT |
20.23 |
20.05 |
13.38 |
| Depreciation |
7.49 |
7.04 |
6.89 |
| Tax |
4.01 |
1.31 |
1.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.28 |
3.38 |
1.60 |
| Reported Profit After Tax |
5.45 |
8.32 |
3.52 |
| Extra-ordinary Items |
0.00 |
0.22 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.45 |
8.10 |
3.52 |
| EPS (Unit Curr.) |
0.69 |
1.08 |
0.50 |
| EPS (Adj) (Unit Curr.) |
0.69 |
1.08 |
0.50 |
| Calculated EPS (Unit Curr.) |
0.69 |
1.05 |
0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
1.05 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.75 |
4.20 |
1.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.75 |
4.20 |
1.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.86 |
15.86 |
15.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.82 |
15.41 |
10.18 |
| PBDTM(%) |
11.92 |
12.20 |
8.71 |
| PATM(%) |
3.21 |
5.06 |
2.29 |