| Gross Sales |
65.50 |
58.69 |
80.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.50 |
58.69 |
80.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.26 |
0.10 |
| Total Income |
65.75 |
58.96 |
80.79 |
| Total Expenditure |
58.97 |
52.84 |
73.42 |
| PBIDT |
6.78 |
6.12 |
7.37 |
| Interest |
0.18 |
0.28 |
0.38 |
| PBDT |
6.60 |
5.84 |
7.00 |
| Depreciation |
1.76 |
1.76 |
1.72 |
| Tax |
0.85 |
0.71 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.17 |
-0.23 |
| Reported Profit After Tax |
4.04 |
3.20 |
4.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.04 |
3.20 |
4.59 |
| EPS (Unit Curr.) |
3.54 |
2.81 |
4.03 |
| EPS (Adj) (Unit Curr.) |
3.54 |
2.81 |
4.03 |
| Calculated EPS (Unit Curr.) |
3.54 |
2.81 |
4.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.54 |
2.81 |
4.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.17 |
11.24 |
16.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.17 |
11.24 |
16.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.40 |
11.40 |
11.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.35 |
10.43 |
9.13 |
| PBDTM(%) |
10.08 |
9.95 |
8.67 |
| PATM(%) |
6.17 |
5.45 |
5.69 |