| Gross Sales |
790.00 |
810.81 |
706.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
790.00 |
810.81 |
706.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.52 |
8.71 |
6.68 |
| Total Income |
797.52 |
819.52 |
713.40 |
| Total Expenditure |
542.23 |
603.05 |
496.47 |
| PBIDT |
255.29 |
216.47 |
216.93 |
| Interest |
3.66 |
4.07 |
1.04 |
| PBDT |
251.63 |
212.40 |
215.89 |
| Depreciation |
19.49 |
19.68 |
20.46 |
| Tax |
61.29 |
51.93 |
51.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.61 |
-2.86 |
-1.90 |
| Reported Profit After Tax |
172.46 |
143.65 |
145.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
172.46 |
143.65 |
145.69 |
| EPS (Unit Curr.) |
52.93 |
44.08 |
44.71 |
| EPS (Adj) (Unit Curr.) |
52.93 |
44.08 |
44.71 |
| Calculated EPS (Unit Curr.) |
52.92 |
44.08 |
44.70 |
| Calculated EPS (Adj) (Unit Curr.) |
52.92 |
44.08 |
44.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
211.67 |
176.31 |
178.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
211.67 |
176.31 |
178.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,800.00 |
0.00 |
0.00 |
| Equity |
32.59 |
32.59 |
32.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.32 |
26.70 |
30.70 |
| PBDTM(%) |
31.85 |
26.20 |
30.55 |
| PATM(%) |
21.83 |
17.72 |
20.61 |