| Gross Sales |
1,149.08 |
1,744.42 |
2,342.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,149.08 |
1,744.42 |
2,342.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.92 |
8.62 |
10.01 |
| Total Income |
1,162.01 |
1,753.05 |
2,352.03 |
| Total Expenditure |
1,015.49 |
1,150.94 |
1,776.78 |
| PBIDT |
146.52 |
602.11 |
575.25 |
| Interest |
15.16 |
12.89 |
13.55 |
| PBDT |
131.36 |
589.22 |
561.70 |
| Depreciation |
22.55 |
22.47 |
26.58 |
| Tax |
28.50 |
143.63 |
136.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
2.03 |
-3.55 |
| Reported Profit After Tax |
80.91 |
421.09 |
402.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.91 |
421.09 |
402.34 |
| EPS (Unit Curr.) |
3.16 |
16.41 |
15.68 |
| EPS (Adj) (Unit Curr.) |
3.16 |
16.41 |
15.68 |
| Calculated EPS (Unit Curr.) |
3.15 |
16.41 |
15.68 |
| Calculated EPS (Adj) (Unit Curr.) |
3.15 |
16.41 |
15.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.61 |
65.66 |
62.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.61 |
65.66 |
62.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.31 |
51.31 |
51.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.75 |
34.52 |
24.56 |
| PBDTM(%) |
11.43 |
33.78 |
23.98 |
| PATM(%) |
7.04 |
24.14 |
17.18 |