| Gross Sales |
1.58 |
5.39 |
8.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.58 |
5.39 |
8.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.31 |
0.02 |
| Total Income |
1.60 |
5.70 |
8.37 |
| Total Expenditure |
7.57 |
23.28 |
12.81 |
| PBIDT |
-5.97 |
-17.58 |
-4.43 |
| Interest |
0.01 |
0.08 |
0.18 |
| PBDT |
-5.98 |
-17.66 |
-4.62 |
| Depreciation |
0.10 |
0.11 |
0.11 |
| Tax |
0.00 |
-2.03 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.09 |
-15.73 |
-4.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.09 |
-15.73 |
-4.73 |
| EPS (Unit Curr.) |
-0.08 |
-0.16 |
-0.06 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
-0.16 |
-0.06 |
| Calculated EPS (Unit Curr.) |
-0.39 |
-1.02 |
-0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.39 |
-1.02 |
-0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.58 |
-4.07 |
-1.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.58 |
-4.07 |
-1.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.26 |
77.26 |
77.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
139,824,400.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
90.49 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
14,694,204.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
9.51 |
| PBIDTM(%) |
-377.85 |
-326.16 |
-53.05 |
| PBDTM(%) |
-378.48 |
-327.64 |
-55.33 |
| PATM(%) |
-385.44 |
-291.84 |
-56.65 |