| Gross Sales |
14.86 |
13.12 |
1.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.86 |
13.12 |
1.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.13 |
0.18 |
| Total Income |
15.07 |
13.26 |
2.08 |
| Total Expenditure |
15.47 |
20.19 |
4.92 |
| PBIDT |
-0.39 |
-6.93 |
-2.84 |
| Interest |
0.68 |
0.55 |
0.55 |
| PBDT |
-1.07 |
-7.49 |
-3.39 |
| Depreciation |
0.89 |
1.04 |
1.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.96 |
-8.53 |
-4.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.96 |
-8.53 |
-4.67 |
| EPS (Unit Curr.) |
-1.37 |
-5.95 |
-3.25 |
| EPS (Adj) (Unit Curr.) |
-1.37 |
-5.95 |
-3.25 |
| Calculated EPS (Unit Curr.) |
-1.37 |
-5.95 |
-3.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.37 |
-5.95 |
-3.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.47 |
-23.79 |
-13.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.47 |
-23.79 |
-13.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.43 |
1.43 |
1.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.62 |
-52.82 |
-149.47 |
| PBDTM(%) |
-7.20 |
-57.09 |
-178.42 |
| PATM(%) |
-13.19 |
-65.02 |
-245.79 |