| Gross Sales |
21.88 |
27.17 |
22.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.88 |
27.17 |
22.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.09 |
0.58 |
| Total Income |
21.94 |
27.26 |
23.14 |
| Total Expenditure |
24.37 |
28.72 |
22.22 |
| PBIDT |
-2.43 |
-1.46 |
0.91 |
| Interest |
26.27 |
25.15 |
23.84 |
| PBDT |
-28.70 |
-26.61 |
-22.92 |
| Depreciation |
3.36 |
3.37 |
3.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-32.06 |
-29.98 |
-26.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-32.06 |
-29.98 |
-26.27 |
| EPS (Unit Curr.) |
-0.12 |
-0.11 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
-0.12 |
-0.11 |
-0.10 |
| Calculated EPS (Unit Curr.) |
-0.12 |
-0.11 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.12 |
-0.11 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.48 |
-0.45 |
-0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.48 |
-0.45 |
-0.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
268.66 |
268.66 |
268.66 |
| Reserve & Surplus |
-683.27 |
-651.21 |
-621.23 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-11.11 |
-5.37 |
4.03 |
| PBDTM(%) |
-131.17 |
-97.94 |
-101.60 |
| PATM(%) |
-146.53 |
-110.34 |
-116.45 |