| Gross Sales |
34.62 |
39.06 |
33.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.62 |
39.06 |
33.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.60 |
1.03 |
0.19 |
| Total Income |
35.22 |
40.09 |
33.38 |
| Total Expenditure |
29.56 |
37.74 |
30.14 |
| PBIDT |
5.66 |
2.35 |
3.24 |
| Interest |
0.91 |
0.82 |
0.64 |
| PBDT |
4.76 |
1.53 |
2.60 |
| Depreciation |
1.37 |
0.22 |
1.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.39 |
1.31 |
0.95 |
| Extra-ordinary Items |
0.00 |
-1.79 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
3.39 |
3.10 |
0.96 |
| EPS (Unit Curr.) |
1.43 |
0.55 |
0.40 |
| EPS (Adj) (Unit Curr.) |
1.43 |
0.55 |
0.40 |
| Calculated EPS (Unit Curr.) |
1.43 |
0.55 |
0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
1.43 |
0.55 |
0.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.73 |
2.22 |
1.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.73 |
2.22 |
1.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.66 |
23.66 |
23.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.35 |
6.02 |
9.76 |
| PBDTM(%) |
13.75 |
3.92 |
7.83 |
| PATM(%) |
9.79 |
3.35 |
2.86 |