| Gross Sales |
33.19 |
40.32 |
33.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.19 |
40.32 |
33.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
1.02 |
0.51 |
| Total Income |
33.38 |
41.35 |
33.79 |
| Total Expenditure |
30.14 |
36.53 |
32.42 |
| PBIDT |
3.24 |
4.82 |
1.37 |
| Interest |
0.64 |
0.62 |
0.65 |
| PBDT |
2.60 |
4.19 |
0.72 |
| Depreciation |
1.66 |
1.58 |
1.44 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.95 |
2.62 |
-0.72 |
| Extra-ordinary Items |
-0.01 |
0.00 |
-0.35 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
2.62 |
-0.37 |
| EPS (Unit Curr.) |
0.40 |
1.11 |
-0.31 |
| EPS (Adj) (Unit Curr.) |
0.40 |
1.11 |
-0.31 |
| Calculated EPS (Unit Curr.) |
0.40 |
1.11 |
-0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
1.11 |
-0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.60 |
4.43 |
-1.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.60 |
4.43 |
-1.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.66 |
23.66 |
23.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.76 |
11.95 |
4.12 |
| PBDTM(%) |
7.83 |
10.39 |
2.16 |
| PATM(%) |
2.86 |
6.50 |
-2.16 |