| Gross Sales |
1,568.14 |
1,560.17 |
1,290.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,568.14 |
1,560.17 |
1,290.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
1.30 |
0.64 |
| Total Income |
1,568.50 |
1,561.47 |
1,291.30 |
| Total Expenditure |
1,517.25 |
1,514.64 |
1,256.19 |
| PBIDT |
51.25 |
46.83 |
35.11 |
| Interest |
9.04 |
8.65 |
9.41 |
| PBDT |
42.21 |
38.18 |
25.70 |
| Depreciation |
2.45 |
2.43 |
2.54 |
| Tax |
10.35 |
7.68 |
6.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.69 |
0.41 |
-0.06 |
| Reported Profit After Tax |
30.10 |
27.66 |
16.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.10 |
27.66 |
16.79 |
| EPS (Unit Curr.) |
12.41 |
11.41 |
6.92 |
| EPS (Adj) (Unit Curr.) |
12.41 |
11.41 |
6.92 |
| Calculated EPS (Unit Curr.) |
12.41 |
11.41 |
6.92 |
| Calculated EPS (Adj) (Unit Curr.) |
12.41 |
11.41 |
6.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.65 |
45.62 |
27.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.65 |
45.62 |
27.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.25 |
24.25 |
24.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.27 |
3.00 |
2.72 |
| PBDTM(%) |
2.69 |
2.45 |
1.99 |
| PATM(%) |
1.92 |
1.77 |
1.30 |