| Gross Sales |
1,290.66 |
1,238.54 |
1,178.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,290.66 |
1,238.54 |
1,178.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
0.48 |
0.33 |
| Total Income |
1,291.30 |
1,239.02 |
1,178.34 |
| Total Expenditure |
1,256.19 |
1,207.65 |
1,142.30 |
| PBIDT |
35.11 |
31.37 |
36.04 |
| Interest |
9.41 |
11.09 |
13.12 |
| PBDT |
25.70 |
20.28 |
22.92 |
| Depreciation |
2.54 |
2.53 |
2.47 |
| Tax |
6.43 |
4.50 |
5.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.01 |
-0.10 |
| Reported Profit After Tax |
16.79 |
13.24 |
15.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.79 |
13.24 |
15.33 |
| EPS (Unit Curr.) |
6.92 |
5.46 |
6.32 |
| EPS (Adj) (Unit Curr.) |
6.92 |
5.46 |
6.32 |
| Calculated EPS (Unit Curr.) |
6.92 |
5.46 |
6.32 |
| Calculated EPS (Adj) (Unit Curr.) |
6.92 |
5.46 |
6.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.69 |
21.84 |
25.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.69 |
21.84 |
25.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.25 |
24.25 |
24.25 |
| Reserve & Surplus |
0.00 |
598.29 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.72 |
2.53 |
3.06 |
| PBDTM(%) |
1.99 |
1.64 |
1.95 |
| PATM(%) |
1.30 |
1.07 |
1.30 |