| Gross Sales |
110.34 |
0.00 |
1,568.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.34 |
0.00 |
1,568.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.01 |
0.32 |
0.36 |
| Total Income |
113.35 |
0.32 |
1,568.50 |
| Total Expenditure |
111.75 |
6.26 |
1,517.25 |
| PBIDT |
1.60 |
-5.94 |
51.25 |
| Interest |
0.01 |
0.00 |
9.04 |
| PBDT |
1.59 |
-5.94 |
42.21 |
| Depreciation |
0.51 |
0.49 |
2.45 |
| Tax |
0.00 |
0.00 |
10.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.88 |
-0.69 |
| Reported Profit After Tax |
0.73 |
-5.55 |
30.10 |
| Extra-ordinary Items |
-0.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.84 |
-5.55 |
30.10 |
| EPS (Unit Curr.) |
0.30 |
-2.29 |
12.41 |
| EPS (Adj) (Unit Curr.) |
0.30 |
-2.29 |
3.19 |
| Calculated EPS (Unit Curr.) |
0.30 |
-2.29 |
12.41 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
-2.29 |
3.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.20 |
-9.15 |
49.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.20 |
-9.15 |
12.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.25 |
24.25 |
24.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.45 |
0.00 |
3.27 |
| PBDTM(%) |
1.44 |
0.00 |
2.69 |
| PATM(%) |
0.66 |
0.00 |
1.92 |