| Gross Sales |
37.75 |
32.31 |
27.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.75 |
32.31 |
27.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
1.45 |
1.06 |
| Total Income |
38.16 |
33.76 |
28.16 |
| Total Expenditure |
26.40 |
24.38 |
21.92 |
| PBIDT |
11.76 |
9.38 |
6.24 |
| Interest |
1.61 |
1.28 |
1.41 |
| PBDT |
10.15 |
8.10 |
4.83 |
| Depreciation |
3.16 |
2.94 |
2.89 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.30 |
-54.50 |
0.23 |
| Reported Profit After Tax |
7.29 |
59.66 |
1.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.58 |
| Adjusted Profit After Extra-ordinary item |
7.29 |
59.66 |
1.14 |
| EPS (Unit Curr.) |
1.15 |
9.45 |
0.27 |
| EPS (Adj) (Unit Curr.) |
1.15 |
8.64 |
0.25 |
| Calculated EPS (Unit Curr.) |
1.08 |
9.45 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.08 |
8.64 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.31 |
37.78 |
1.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.31 |
34.53 |
1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.58 |
63.16 |
63.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.15 |
29.03 |
23.03 |
| PBDTM(%) |
26.89 |
25.07 |
17.82 |
| PATM(%) |
19.31 |
184.65 |
6.35 |