| Gross Sales |
249.27 |
225.39 |
220.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
249.27 |
225.39 |
220.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.47 |
4.09 |
20.78 |
| Total Income |
253.74 |
229.48 |
241.69 |
| Total Expenditure |
236.24 |
209.53 |
208.69 |
| PBIDT |
17.50 |
19.95 |
33.00 |
| Interest |
5.76 |
3.07 |
4.96 |
| PBDT |
11.74 |
16.88 |
28.04 |
| Depreciation |
1.57 |
1.30 |
1.53 |
| Tax |
4.28 |
5.82 |
4.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.46 |
-1.86 |
-0.39 |
| Reported Profit After Tax |
9.35 |
11.62 |
21.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.35 |
11.62 |
21.93 |
| EPS (Unit Curr.) |
0.41 |
0.57 |
0.97 |
| EPS (Adj) (Unit Curr.) |
0.41 |
0.57 |
0.97 |
| Calculated EPS (Unit Curr.) |
0.41 |
0.51 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
0.51 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.64 |
2.05 |
3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.64 |
2.05 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
228.67 |
226.29 |
226.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.02 |
8.85 |
14.94 |
| PBDTM(%) |
4.71 |
7.49 |
12.69 |
| PATM(%) |
3.75 |
5.16 |
9.93 |