| Gross Sales |
294.27 |
199.99 |
195.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.27 |
199.99 |
195.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
78.58 |
2.24 |
1.87 |
| Total Income |
372.85 |
202.23 |
197.70 |
| Total Expenditure |
274.76 |
185.69 |
180.60 |
| PBIDT |
98.09 |
16.54 |
17.10 |
| Interest |
4.63 |
5.27 |
4.20 |
| PBDT |
93.46 |
11.27 |
12.90 |
| Depreciation |
1.55 |
1.44 |
1.33 |
| Tax |
15.77 |
1.98 |
2.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
76.14 |
7.85 |
8.66 |
| Extra-ordinary Items |
61.96 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.18 |
7.85 |
8.66 |
| EPS (Unit Curr.) |
3.39 |
0.35 |
0.39 |
| EPS (Adj) (Unit Curr.) |
3.39 |
0.35 |
0.39 |
| Calculated EPS (Unit Curr.) |
3.36 |
0.35 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
3.36 |
0.35 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.46 |
1.40 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.46 |
1.40 |
1.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
226.29 |
223.84 |
223.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.33 |
8.27 |
8.73 |
| PBDTM(%) |
31.76 |
5.64 |
6.59 |
| PATM(%) |
25.87 |
3.93 |
4.42 |