| Gross Sales |
220.91 |
385.15 |
294.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.91 |
385.15 |
294.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.78 |
4.60 |
78.58 |
| Total Income |
241.69 |
389.75 |
372.85 |
| Total Expenditure |
208.69 |
346.97 |
274.76 |
| PBIDT |
33.00 |
42.78 |
98.09 |
| Interest |
4.96 |
4.78 |
4.63 |
| PBDT |
28.04 |
38.00 |
93.46 |
| Depreciation |
1.53 |
1.57 |
1.55 |
| Tax |
4.97 |
4.12 |
15.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
-2.14 |
0.00 |
| Reported Profit After Tax |
21.93 |
34.45 |
76.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
61.96 |
| Adjusted Profit After Extra-ordinary item |
21.93 |
34.45 |
14.18 |
| EPS (Unit Curr.) |
0.97 |
1.54 |
3.39 |
| EPS (Adj) (Unit Curr.) |
0.97 |
1.54 |
3.39 |
| Calculated EPS (Unit Curr.) |
0.97 |
1.52 |
3.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
1.52 |
3.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.88 |
6.09 |
13.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.88 |
6.09 |
13.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
226.29 |
226.29 |
226.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.94 |
11.11 |
33.33 |
| PBDTM(%) |
12.69 |
9.87 |
31.76 |
| PATM(%) |
9.93 |
8.94 |
25.87 |