| Gross Sales |
47.39 |
50.84 |
49.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.39 |
50.84 |
49.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
0.82 |
4.27 |
| Total Income |
49.24 |
51.65 |
53.90 |
| Total Expenditure |
36.61 |
40.37 |
46.41 |
| PBIDT |
12.63 |
11.28 |
7.50 |
| Interest |
0.28 |
0.25 |
0.16 |
| PBDT |
12.35 |
11.03 |
7.34 |
| Depreciation |
1.06 |
1.04 |
1.02 |
| Tax |
2.76 |
2.51 |
0.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.09 |
0.79 |
| Reported Profit After Tax |
8.72 |
7.58 |
4.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.72 |
7.58 |
4.91 |
| EPS (Unit Curr.) |
4.36 |
3.79 |
2.45 |
| EPS (Adj) (Unit Curr.) |
4.36 |
3.79 |
2.45 |
| Calculated EPS (Unit Curr.) |
4.36 |
3.79 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
4.36 |
3.79 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.43 |
15.15 |
9.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.43 |
15.15 |
9.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.01 |
4.01 |
4.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.65 |
22.19 |
15.11 |
| PBDTM(%) |
26.06 |
21.70 |
14.79 |
| PATM(%) |
18.40 |
14.91 |
9.89 |