| Gross Sales |
46.78 |
56.79 |
36.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.78 |
56.79 |
36.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
3.88 |
3.14 |
| Total Income |
46.98 |
60.68 |
39.31 |
| Total Expenditure |
36.10 |
47.80 |
34.45 |
| PBIDT |
10.89 |
12.88 |
4.86 |
| Interest |
0.21 |
0.07 |
0.15 |
| PBDT |
10.68 |
12.80 |
4.71 |
| Depreciation |
0.98 |
0.97 |
0.96 |
| Tax |
2.35 |
2.19 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.66 |
0.76 |
| Reported Profit After Tax |
7.42 |
8.98 |
2.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.42 |
8.98 |
2.90 |
| EPS (Unit Curr.) |
3.71 |
22.42 |
7.23 |
| EPS (Adj) (Unit Curr.) |
0.74 |
4.48 |
1.45 |
| Calculated EPS (Unit Curr.) |
3.71 |
22.42 |
7.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.74 |
4.48 |
1.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.83 |
89.67 |
28.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.97 |
17.93 |
5.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.01 |
4.01 |
4.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.28 |
22.68 |
13.44 |
| PBDTM(%) |
22.83 |
22.54 |
13.02 |
| PATM(%) |
15.86 |
15.81 |
8.02 |