| Gross Sales |
56.79 |
36.17 |
57.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.79 |
36.17 |
57.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.88 |
3.14 |
1.96 |
| Total Income |
60.68 |
39.31 |
59.51 |
| Total Expenditure |
47.80 |
34.45 |
45.47 |
| PBIDT |
12.88 |
4.86 |
14.04 |
| Interest |
0.07 |
0.15 |
0.15 |
| PBDT |
12.80 |
4.71 |
13.90 |
| Depreciation |
0.97 |
0.96 |
1.02 |
| Tax |
2.19 |
0.10 |
3.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.66 |
0.76 |
0.42 |
| Reported Profit After Tax |
8.98 |
2.90 |
9.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.98 |
2.90 |
9.37 |
| EPS (Unit Curr.) |
22.42 |
7.23 |
23.39 |
| EPS (Adj) (Unit Curr.) |
4.48 |
1.45 |
4.68 |
| Calculated EPS (Unit Curr.) |
22.42 |
7.23 |
23.39 |
| Calculated EPS (Adj) (Unit Curr.) |
4.48 |
1.45 |
4.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
89.67 |
28.93 |
93.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.93 |
5.79 |
18.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.01 |
4.01 |
4.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.68 |
13.44 |
24.40 |
| PBDTM(%) |
22.54 |
13.02 |
24.15 |
| PATM(%) |
15.81 |
8.02 |
16.28 |