| Gross Sales |
46.77 |
71.11 |
82.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.77 |
71.11 |
82.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.96 |
1.58 |
0.41 |
| Total Income |
71.73 |
72.69 |
82.44 |
| Total Expenditure |
45.64 |
67.23 |
74.57 |
| PBIDT |
26.09 |
5.46 |
7.87 |
| Interest |
0.87 |
0.64 |
0.71 |
| PBDT |
25.22 |
4.82 |
7.16 |
| Depreciation |
1.60 |
1.59 |
1.62 |
| Tax |
0.71 |
1.09 |
1.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.02 |
-0.34 |
0.15 |
| Reported Profit After Tax |
21.89 |
2.49 |
4.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.87 |
| Adjusted Profit After Extra-ordinary item |
21.89 |
2.49 |
8.19 |
| EPS (Unit Curr.) |
2.06 |
0.23 |
0.41 |
| EPS (Adj) (Unit Curr.) |
2.06 |
0.23 |
0.41 |
| Calculated EPS (Unit Curr.) |
2.06 |
0.23 |
0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
2.06 |
0.23 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.24 |
0.94 |
1.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.24 |
0.94 |
1.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.32 |
106.32 |
106.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.78 |
7.68 |
9.59 |
| PBDTM(%) |
53.92 |
6.78 |
8.73 |
| PATM(%) |
46.80 |
3.50 |
5.27 |