| Gross Sales |
82.03 |
45.75 |
40.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.03 |
45.75 |
40.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
8.12 |
0.42 |
| Total Income |
82.44 |
53.87 |
40.84 |
| Total Expenditure |
74.57 |
48.93 |
38.70 |
| PBIDT |
7.87 |
4.95 |
2.14 |
| Interest |
0.71 |
0.60 |
0.56 |
| PBDT |
7.16 |
4.34 |
1.58 |
| Depreciation |
1.62 |
1.70 |
1.74 |
| Tax |
1.07 |
0.85 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.33 |
-0.11 |
| Reported Profit After Tax |
4.32 |
2.12 |
-0.48 |
| Extra-ordinary Items |
-3.87 |
-2.56 |
-1.36 |
| Adjusted Profit After Extra-ordinary item |
8.19 |
4.68 |
0.88 |
| EPS (Unit Curr.) |
0.41 |
0.20 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
0.41 |
0.20 |
-0.05 |
| Calculated EPS (Unit Curr.) |
0.41 |
0.20 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
0.20 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.62 |
0.80 |
-0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.62 |
0.80 |
-0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.32 |
106.32 |
106.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.59 |
10.82 |
5.29 |
| PBDTM(%) |
8.73 |
9.49 |
3.91 |
| PATM(%) |
5.27 |
4.63 |
-1.19 |