| Gross Sales |
354.37 |
364.14 |
404.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
354.37 |
364.14 |
404.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.20 |
1.47 |
3.00 |
| Total Income |
356.57 |
365.61 |
407.28 |
| Total Expenditure |
319.57 |
306.04 |
330.22 |
| PBIDT |
37.00 |
59.57 |
77.07 |
| Interest |
16.04 |
14.18 |
15.40 |
| PBDT |
20.96 |
45.39 |
61.67 |
| Depreciation |
3.34 |
3.12 |
3.61 |
| Tax |
4.25 |
10.86 |
12.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
0.26 |
1.42 |
| Reported Profit After Tax |
13.26 |
31.16 |
43.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.26 |
31.16 |
43.67 |
| EPS (Unit Curr.) |
2.52 |
5.91 |
8.29 |
| EPS (Adj) (Unit Curr.) |
2.52 |
5.91 |
8.29 |
| Calculated EPS (Unit Curr.) |
2.52 |
5.91 |
8.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
5.91 |
8.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.07 |
23.66 |
33.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.07 |
23.66 |
33.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.54 |
10.54 |
10.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.44 |
16.36 |
19.06 |
| PBDTM(%) |
5.91 |
12.46 |
15.25 |
| PATM(%) |
3.74 |
8.56 |
10.80 |