| Gross Sales |
436.01 |
618.78 |
542.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
436.01 |
618.78 |
542.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
60.40 |
65.04 |
64.28 |
| Total Income |
496.41 |
683.82 |
606.95 |
| Total Expenditure |
388.61 |
473.53 |
436.04 |
| PBIDT |
107.80 |
210.29 |
170.91 |
| Interest |
20.68 |
20.46 |
27.65 |
| PBDT |
87.12 |
189.83 |
143.26 |
| Depreciation |
19.42 |
20.44 |
21.05 |
| Tax |
83.17 |
37.87 |
37.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-70.47 |
-76.52 |
-5.96 |
| Reported Profit After Tax |
55.00 |
208.04 |
91.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.00 |
208.04 |
91.10 |
| EPS (Unit Curr.) |
2.25 |
8.72 |
3.85 |
| EPS (Adj) (Unit Curr.) |
2.25 |
8.72 |
3.85 |
| Calculated EPS (Unit Curr.) |
2.25 |
8.51 |
3.73 |
| Calculated EPS (Adj) (Unit Curr.) |
2.25 |
8.51 |
3.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.00 |
34.05 |
14.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.00 |
34.05 |
14.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
244.43 |
244.37 |
244.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.72 |
33.98 |
31.49 |
| PBDTM(%) |
19.98 |
30.68 |
26.40 |
| PATM(%) |
12.61 |
33.62 |
16.79 |