| Gross Sales |
542.67 |
421.50 |
533.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
542.67 |
421.50 |
533.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
64.28 |
94.24 |
43.57 |
| Total Income |
606.95 |
515.74 |
577.55 |
| Total Expenditure |
436.04 |
349.23 |
423.42 |
| PBIDT |
170.91 |
166.51 |
154.13 |
| Interest |
27.65 |
33.95 |
47.58 |
| PBDT |
143.26 |
132.56 |
106.55 |
| Depreciation |
21.05 |
19.64 |
18.65 |
| Tax |
37.07 |
41.41 |
56.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.96 |
-19.02 |
-34.29 |
| Reported Profit After Tax |
91.10 |
90.53 |
65.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.10 |
90.53 |
65.63 |
| EPS (Unit Curr.) |
3.85 |
3.89 |
2.84 |
| EPS (Adj) (Unit Curr.) |
3.85 |
3.89 |
2.84 |
| Calculated EPS (Unit Curr.) |
3.73 |
3.71 |
2.84 |
| Calculated EPS (Adj) (Unit Curr.) |
3.73 |
3.71 |
2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.92 |
14.83 |
11.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.92 |
14.83 |
11.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
244.25 |
244.22 |
231.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.49 |
39.50 |
28.86 |
| PBDTM(%) |
26.40 |
31.45 |
19.95 |
| PATM(%) |
16.79 |
21.48 |
12.29 |