| Gross Sales |
660.71 |
436.01 |
618.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
660.71 |
436.01 |
618.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
82.42 |
60.40 |
65.04 |
| Total Income |
743.13 |
496.41 |
683.82 |
| Total Expenditure |
629.79 |
388.61 |
473.53 |
| PBIDT |
113.34 |
107.80 |
210.29 |
| Interest |
25.09 |
20.68 |
20.46 |
| PBDT |
88.25 |
87.12 |
189.83 |
| Depreciation |
21.40 |
19.42 |
20.44 |
| Tax |
47.83 |
83.17 |
37.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.17 |
-70.47 |
-76.52 |
| Reported Profit After Tax |
50.19 |
55.00 |
208.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.19 |
55.00 |
208.04 |
| EPS (Unit Curr.) |
2.05 |
2.25 |
8.72 |
| EPS (Adj) (Unit Curr.) |
2.05 |
2.25 |
8.72 |
| Calculated EPS (Unit Curr.) |
2.05 |
2.25 |
8.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.05 |
2.25 |
8.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.21 |
9.00 |
34.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.21 |
9.00 |
34.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
244.48 |
244.43 |
244.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.15 |
24.72 |
33.98 |
| PBDTM(%) |
13.36 |
19.98 |
30.68 |
| PATM(%) |
7.60 |
12.61 |
33.62 |