| Gross Sales |
736.10 |
691.29 |
665.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
736.10 |
691.29 |
665.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.09 |
26.13 |
10.05 |
| Total Income |
762.19 |
717.42 |
675.13 |
| Total Expenditure |
561.81 |
538.32 |
522.31 |
| PBIDT |
200.39 |
179.10 |
152.82 |
| Interest |
6.73 |
8.23 |
7.68 |
| PBDT |
193.66 |
170.86 |
145.15 |
| Depreciation |
25.28 |
23.68 |
20.26 |
| Tax |
45.16 |
39.74 |
25.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.75 |
-2.68 |
6.18 |
| Reported Profit After Tax |
125.97 |
110.11 |
92.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
125.97 |
110.11 |
92.92 |
| EPS (Unit Curr.) |
26.78 |
23.44 |
19.78 |
| EPS (Adj) (Unit Curr.) |
26.78 |
23.44 |
19.78 |
| Calculated EPS (Unit Curr.) |
26.93 |
23.47 |
19.77 |
| Calculated EPS (Adj) (Unit Curr.) |
26.93 |
23.47 |
19.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
107.70 |
93.88 |
79.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
107.70 |
93.88 |
79.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.78 |
46.92 |
46.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.22 |
25.91 |
22.98 |
| PBDTM(%) |
26.31 |
24.72 |
21.82 |
| PATM(%) |
17.11 |
15.93 |
13.97 |