| Gross Sales |
765.98 |
736.10 |
691.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
765.98 |
736.10 |
691.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.60 |
26.09 |
26.13 |
| Total Income |
793.58 |
762.19 |
717.42 |
| Total Expenditure |
587.30 |
561.81 |
538.32 |
| PBIDT |
206.28 |
200.39 |
179.10 |
| Interest |
8.34 |
6.73 |
8.23 |
| PBDT |
197.95 |
193.66 |
170.86 |
| Depreciation |
26.39 |
25.28 |
23.68 |
| Tax |
41.23 |
45.16 |
39.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.32 |
-2.75 |
-2.68 |
| Reported Profit After Tax |
129.01 |
125.97 |
110.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
129.01 |
125.97 |
110.11 |
| EPS (Unit Curr.) |
13.94 |
26.78 |
23.44 |
| EPS (Adj) (Unit Curr.) |
13.94 |
13.39 |
11.72 |
| Calculated EPS (Unit Curr.) |
14.02 |
26.93 |
23.47 |
| Calculated EPS (Adj) (Unit Curr.) |
14.02 |
13.47 |
11.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.07 |
107.70 |
93.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.07 |
53.85 |
46.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
92.03 |
46.78 |
46.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.93 |
27.22 |
25.91 |
| PBDTM(%) |
25.84 |
26.31 |
24.72 |
| PATM(%) |
16.84 |
17.11 |
15.93 |