| Gross Sales |
641.78 |
608.63 |
612.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
641.78 |
608.63 |
612.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.35 |
13.10 |
9.57 |
| Total Income |
669.13 |
621.73 |
622.01 |
| Total Expenditure |
495.93 |
481.31 |
464.82 |
| PBIDT |
173.20 |
140.42 |
157.19 |
| Interest |
9.16 |
7.35 |
7.28 |
| PBDT |
164.04 |
133.08 |
149.91 |
| Depreciation |
24.16 |
21.31 |
18.61 |
| Tax |
38.41 |
30.40 |
35.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.81 |
-1.86 |
-1.70 |
| Reported Profit After Tax |
108.28 |
83.23 |
97.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
108.28 |
83.23 |
97.63 |
| EPS (Unit Curr.) |
23.04 |
17.71 |
20.65 |
| EPS (Adj) (Unit Curr.) |
23.04 |
17.71 |
20.65 |
| Calculated EPS (Unit Curr.) |
23.06 |
17.70 |
20.78 |
| Calculated EPS (Adj) (Unit Curr.) |
23.06 |
17.70 |
20.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.23 |
70.81 |
83.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.23 |
70.81 |
83.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.96 |
47.02 |
46.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.99 |
23.07 |
25.67 |
| PBDTM(%) |
25.56 |
21.87 |
24.48 |
| PATM(%) |
16.87 |
13.67 |
15.94 |