| Gross Sales |
691.29 |
665.08 |
641.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
691.29 |
665.08 |
641.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.13 |
10.05 |
27.35 |
| Total Income |
717.42 |
675.13 |
669.13 |
| Total Expenditure |
538.32 |
522.31 |
495.93 |
| PBIDT |
179.10 |
152.82 |
173.20 |
| Interest |
8.23 |
7.68 |
9.16 |
| PBDT |
170.86 |
145.15 |
164.04 |
| Depreciation |
23.68 |
20.26 |
24.16 |
| Tax |
39.74 |
25.79 |
38.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.68 |
6.18 |
-6.81 |
| Reported Profit After Tax |
110.11 |
92.92 |
108.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.11 |
92.92 |
108.28 |
| EPS (Unit Curr.) |
23.44 |
19.78 |
23.04 |
| EPS (Adj) (Unit Curr.) |
23.44 |
19.78 |
23.04 |
| Calculated EPS (Unit Curr.) |
23.47 |
19.77 |
23.06 |
| Calculated EPS (Adj) (Unit Curr.) |
23.47 |
19.77 |
23.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
93.88 |
79.10 |
92.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
93.88 |
79.10 |
92.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.92 |
46.99 |
46.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.91 |
22.98 |
26.99 |
| PBDTM(%) |
24.72 |
21.82 |
25.56 |
| PATM(%) |
15.93 |
13.97 |
16.87 |