| Gross Sales |
266.90 |
235.61 |
225.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
266.90 |
235.61 |
225.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.81 |
0.95 |
0.51 |
| Total Income |
269.71 |
236.55 |
226.21 |
| Total Expenditure |
250.80 |
220.98 |
211.75 |
| PBIDT |
18.91 |
15.57 |
14.46 |
| Interest |
5.74 |
6.41 |
7.04 |
| PBDT |
13.17 |
9.16 |
7.43 |
| Depreciation |
2.12 |
2.58 |
2.61 |
| Tax |
2.88 |
1.67 |
1.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.00 |
-0.13 |
| Reported Profit After Tax |
8.28 |
4.92 |
3.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.28 |
4.92 |
3.58 |
| EPS (Unit Curr.) |
6.39 |
3.78 |
2.74 |
| EPS (Adj) (Unit Curr.) |
6.39 |
3.78 |
2.74 |
| Calculated EPS (Unit Curr.) |
6.41 |
3.80 |
2.77 |
| Calculated EPS (Adj) (Unit Curr.) |
6.41 |
3.80 |
2.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.62 |
15.21 |
11.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.62 |
15.21 |
11.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.93 |
12.93 |
12.93 |
| Reserve & Surplus |
0.00 |
0.00 |
176.94 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.09 |
6.61 |
6.41 |
| PBDTM(%) |
4.93 |
3.89 |
3.29 |
| PATM(%) |
3.10 |
2.09 |
1.59 |