| Gross Sales |
205.40 |
182.95 |
172.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.40 |
182.95 |
172.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.62 |
1.91 |
| Total Income |
206.07 |
183.57 |
174.87 |
| Total Expenditure |
192.55 |
171.53 |
162.55 |
| PBIDT |
13.52 |
12.04 |
12.32 |
| Interest |
5.20 |
6.42 |
6.32 |
| PBDT |
8.32 |
5.61 |
6.00 |
| Depreciation |
2.08 |
2.08 |
2.08 |
| Tax |
1.46 |
1.07 |
1.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
-0.16 |
-0.16 |
| Reported Profit After Tax |
4.68 |
2.63 |
2.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.68 |
2.63 |
2.88 |
| EPS (Unit Curr.) |
3.61 |
2.02 |
2.22 |
| EPS (Adj) (Unit Curr.) |
3.61 |
2.02 |
2.22 |
| Calculated EPS (Unit Curr.) |
3.62 |
2.03 |
2.22 |
| Calculated EPS (Adj) (Unit Curr.) |
3.62 |
2.03 |
2.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.47 |
8.13 |
8.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.47 |
8.13 |
8.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.93 |
12.93 |
12.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.58 |
6.58 |
7.12 |
| PBDTM(%) |
4.05 |
3.07 |
3.47 |
| PATM(%) |
2.28 |
1.44 |
1.67 |