| Gross Sales |
233.24 |
205.40 |
182.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
233.24 |
205.40 |
182.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
0.66 |
0.62 |
| Total Income |
233.98 |
206.07 |
183.57 |
| Total Expenditure |
218.51 |
192.55 |
171.53 |
| PBIDT |
15.48 |
13.52 |
12.04 |
| Interest |
7.27 |
5.20 |
6.42 |
| PBDT |
8.21 |
8.32 |
5.61 |
| Depreciation |
2.26 |
2.08 |
2.08 |
| Tax |
1.46 |
1.46 |
1.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.11 |
-0.16 |
| Reported Profit After Tax |
4.49 |
4.68 |
2.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.49 |
4.68 |
2.63 |
| EPS (Unit Curr.) |
3.40 |
3.61 |
2.02 |
| EPS (Adj) (Unit Curr.) |
3.40 |
3.61 |
2.02 |
| Calculated EPS (Unit Curr.) |
3.47 |
3.62 |
2.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.47 |
3.62 |
2.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.89 |
14.47 |
8.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.89 |
14.47 |
8.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.93 |
12.93 |
12.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.64 |
6.58 |
6.58 |
| PBDTM(%) |
3.52 |
4.05 |
3.07 |
| PATM(%) |
1.93 |
2.28 |
1.44 |