| Operating Income |
119.08 |
121.74 |
131.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
3.30 |
0.02 |
| Total Income |
119.11 |
125.04 |
131.86 |
| Interest |
43.94 |
57.64 |
57.57 |
| Employee Expenses |
5.24 |
6.38 |
6.05 |
| Selling & Administrative Expenses |
6.05 |
4.66 |
5.20 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
0.32 |
2.99 |
0.42 |
| TOTAL OPERATING EXPENDITURE |
55.55 |
71.67 |
69.24 |
| Operating Profit Before Prov. & Cont. |
63.56 |
53.37 |
62.62 |
| Provisions & Write Offs |
0.13 |
-12.68 |
-56.89 |
| Depreciation |
1.84 |
1.88 |
1.88 |
| TOTAL EXPENDITURE |
57.52 |
60.87 |
14.23 |
| Tax |
15.45 |
13.11 |
-17.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.64 |
1.97 |
47.25 |
| Reported Profit After Tax |
45.50 |
49.09 |
88.14 |
| Extra-ordinary Items |
0.00 |
-1.86 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.50 |
50.95 |
88.14 |
| EPS (Unit Curr.) |
0.71 |
0.76 |
1.37 |
| EPS (Adj) (Unit Curr.) |
0.71 |
0.76 |
1.37 |
| Calculated EPS (Unit Curr.) |
0.71 |
0.76 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.71 |
0.76 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.83 |
3.06 |
5.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.83 |
3.06 |
5.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
642.28 |
642.28 |
642.28 |
| Reserve & Surplus |
0.00 |
0.00 |
2,335.88 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
90.17 |
101.60 |
134.31 |
| PBDTM(%) |
53.27 |
54.25 |
90.65 |
| PATM(%) |
38.21 |
40.32 |
66.85 |
| Net Interest Income |
0.00 |
52.00 |
62.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
20.00 |
18.04 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
3.80 |
4.59 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
71.21 |
62.63 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
3.73 |
6.50 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
609.00 |
326.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
1,188.00 |
1,048.00 |
| Loan Book(Amt Rs cr) |
0.00 |
3,503.00 |
3,697.00 |