| Operating Income |
150.68 |
158.07 |
163.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.56 |
0.05 |
0.01 |
| Total Income |
155.24 |
158.12 |
163.41 |
| Interest |
71.70 |
78.11 |
83.09 |
| Employee Expenses |
4.36 |
4.70 |
4.36 |
| Selling & Administrative Expenses |
7.84 |
7.60 |
4.95 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
-2.19 |
4.11 |
-0.18 |
| TOTAL OPERATING EXPENDITURE |
81.71 |
94.52 |
92.22 |
| Operating Profit Before Prov. & Cont. |
73.53 |
63.60 |
71.19 |
| Provisions & Write Offs |
-3.36 |
-18.68 |
6.21 |
| Depreciation |
1.79 |
1.62 |
1.57 |
| TOTAL EXPENDITURE |
80.14 |
77.46 |
100.00 |
| Tax |
6.22 |
6.24 |
16.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.72 |
7.28 |
-0.04 |
| Reported Profit After Tax |
58.16 |
67.14 |
47.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.16 |
67.14 |
47.34 |
| EPS (Unit Curr.) |
0.91 |
1.05 |
0.74 |
| EPS (Adj) (Unit Curr.) |
0.91 |
1.05 |
0.74 |
| Calculated EPS (Unit Curr.) |
0.91 |
1.05 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
1.05 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.62 |
4.18 |
2.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.62 |
4.18 |
2.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
642.28 |
642.28 |
642.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
98.61 |
101.47 |
90.62 |
| PBDTM(%) |
51.03 |
52.05 |
39.77 |
| PATM(%) |
38.60 |
42.47 |
28.97 |
| Net Interest Income |
83.38 |
78.59 |
76.95 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
13.33 |
17.71 |
12.43 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
4.68 |
4.46 |
4.41 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
59.65 |
57.36 |
44.65 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
484.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
130.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
4.02 |
4.51 |
3.08 |
| Loans Disbursed(Amt Rs cr) |
50.00 |
300.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
100.00 |
225.00 |
0.00 |
| Loan Book(Amt Rs cr) |
4,746.00 |
5,178.00 |
5,249.00 |