| Gross Sales |
11.89 |
3.33 |
13.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.89 |
3.33 |
13.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.01 |
0.01 |
| Total Income |
11.93 |
3.35 |
13.88 |
| Total Expenditure |
12.44 |
5.12 |
14.55 |
| PBIDT |
-0.51 |
-1.77 |
-0.67 |
| Interest |
1.48 |
0.37 |
0.11 |
| PBDT |
-1.99 |
-2.15 |
-0.78 |
| Depreciation |
1.24 |
1.24 |
1.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.23 |
-3.38 |
-2.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.23 |
-3.38 |
-2.00 |
| EPS (Unit Curr.) |
-1.54 |
-1.61 |
-0.95 |
| EPS (Adj) (Unit Curr.) |
-1.54 |
-1.61 |
-0.95 |
| Calculated EPS (Unit Curr.) |
-1.54 |
-1.61 |
-0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.54 |
-1.61 |
-0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.18 |
-6.46 |
-3.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.18 |
-6.46 |
-3.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.95 |
20.95 |
20.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.29 |
-53.15 |
-4.83 |
| PBDTM(%) |
-16.74 |
-64.56 |
-5.63 |
| PATM(%) |
-27.17 |
-101.50 |
-14.43 |