| Gross Sales |
6.67 |
10.43 |
8.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.67 |
10.43 |
8.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.02 |
0.12 |
0.12 |
| Total Income |
6.64 |
10.55 |
9.11 |
| Total Expenditure |
10.80 |
13.18 |
1.57 |
| PBIDT |
-4.15 |
-2.63 |
7.54 |
| Interest |
0.27 |
0.29 |
0.69 |
| PBDT |
-4.42 |
-2.92 |
6.84 |
| Depreciation |
2.02 |
2.02 |
4.35 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.44 |
-4.94 |
2.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.44 |
-4.94 |
2.50 |
| EPS (Unit Curr.) |
-3.08 |
-2.36 |
1.19 |
| EPS (Adj) (Unit Curr.) |
-3.08 |
-2.36 |
1.19 |
| Calculated EPS (Unit Curr.) |
-3.08 |
-2.36 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.08 |
-2.36 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.30 |
-9.43 |
4.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.30 |
-9.43 |
4.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.95 |
20.95 |
20.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-62.22 |
-25.22 |
83.87 |
| PBDTM(%) |
-66.27 |
-28.00 |
76.08 |
| PATM(%) |
-96.55 |
-47.36 |
27.81 |