| Gross Sales |
0.50 |
0.21 |
0.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.50 |
0.21 |
0.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.03 |
0.16 |
| Total Income |
0.84 |
0.23 |
0.27 |
| Total Expenditure |
1.66 |
1.16 |
0.17 |
| PBIDT |
-0.82 |
-0.92 |
0.10 |
| Interest |
8.04 |
2.15 |
2.06 |
| PBDT |
-8.86 |
-3.07 |
-1.96 |
| Depreciation |
5.34 |
1.40 |
1.40 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.84 |
0.00 |
-0.03 |
| Reported Profit After Tax |
-11.36 |
-4.47 |
-3.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.36 |
-4.47 |
-3.32 |
| EPS (Unit Curr.) |
-4.36 |
-1.67 |
-1.26 |
| EPS (Adj) (Unit Curr.) |
-4.36 |
-1.67 |
-1.26 |
| Calculated EPS (Unit Curr.) |
-4.08 |
-1.61 |
-1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.08 |
-1.61 |
-1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.32 |
-6.42 |
-4.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.32 |
-6.42 |
-4.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.83 |
27.83 |
27.83 |
| Reserve & Surplus |
-141.96 |
-163.95 |
-159.29 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-164.00 |
-438.10 |
90.91 |
| PBDTM(%) |
-1,772.00 |
-1,461.90 |
-1,781.82 |
| PATM(%) |
-2,272.00 |
-2,128.57 |
-3,018.18 |