| Gross Sales |
24.29 |
27.63 |
34.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.29 |
27.63 |
34.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.12 |
0.11 |
| Total Income |
24.41 |
27.75 |
34.20 |
| Total Expenditure |
22.07 |
24.84 |
30.27 |
| PBIDT |
2.34 |
2.91 |
3.93 |
| Interest |
0.54 |
0.55 |
0.41 |
| PBDT |
1.80 |
2.36 |
3.53 |
| Depreciation |
0.40 |
0.37 |
0.28 |
| Tax |
0.52 |
0.49 |
0.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.02 |
0.02 |
| Reported Profit After Tax |
0.90 |
1.48 |
2.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.90 |
1.48 |
2.36 |
| EPS (Unit Curr.) |
0.76 |
1.26 |
2.01 |
| EPS (Adj) (Unit Curr.) |
0.76 |
1.26 |
2.01 |
| Calculated EPS (Unit Curr.) |
0.76 |
1.26 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
1.26 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.05 |
5.03 |
8.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.05 |
5.03 |
8.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.78 |
11.78 |
11.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.63 |
10.53 |
11.53 |
| PBDTM(%) |
7.41 |
8.54 |
10.35 |
| PATM(%) |
3.71 |
5.36 |
6.92 |