| Gross Sales |
17.29 |
37.48 |
19.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.29 |
37.48 |
19.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.11 |
0.10 |
| Total Income |
17.49 |
37.59 |
19.82 |
| Total Expenditure |
15.35 |
33.67 |
17.76 |
| PBIDT |
2.14 |
3.92 |
2.07 |
| Interest |
0.41 |
0.39 |
0.46 |
| PBDT |
1.72 |
3.53 |
1.61 |
| Depreciation |
0.44 |
0.36 |
0.35 |
| Tax |
0.34 |
0.64 |
0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.15 |
-0.02 |
| Reported Profit After Tax |
0.59 |
2.38 |
0.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.59 |
2.38 |
0.86 |
| EPS (Unit Curr.) |
0.50 |
2.02 |
0.73 |
| EPS (Adj) (Unit Curr.) |
0.50 |
2.02 |
0.73 |
| Calculated EPS (Unit Curr.) |
0.50 |
2.02 |
0.73 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
2.02 |
0.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.00 |
8.08 |
2.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.00 |
8.08 |
2.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.78 |
11.78 |
11.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.38 |
10.46 |
10.50 |
| PBDTM(%) |
9.95 |
9.42 |
8.16 |
| PATM(%) |
3.41 |
6.35 |
4.36 |