| Gross Sales |
156.07 |
211.74 |
195.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
156.07 |
211.74 |
195.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.49 |
0.03 |
0.37 |
| Total Income |
163.56 |
211.77 |
195.77 |
| Total Expenditure |
1,678.19 |
193.49 |
405.07 |
| PBIDT |
-1,514.63 |
18.28 |
-209.30 |
| Interest |
1.75 |
2.75 |
2.74 |
| PBDT |
-1,516.38 |
15.53 |
-212.04 |
| Depreciation |
0.22 |
0.18 |
0.18 |
| Tax |
-5.29 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-77.40 |
2.38 |
-0.26 |
| Reported Profit After Tax |
-1,433.91 |
12.97 |
-211.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1,433.91 |
12.97 |
-211.96 |
| EPS (Unit Curr.) |
-91.10 |
0.82 |
-13.47 |
| EPS (Adj) (Unit Curr.) |
-91.10 |
0.82 |
-13.47 |
| Calculated EPS (Unit Curr.) |
-91.10 |
0.82 |
-13.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-91.10 |
0.82 |
-13.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
-364.40 |
3.30 |
-53.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-364.40 |
3.30 |
-53.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
78.70 |
78.70 |
78.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-970.48 |
8.63 |
-107.11 |
| PBDTM(%) |
-971.60 |
7.33 |
-108.52 |
| PATM(%) |
-918.76 |
6.13 |
-108.47 |