| Gross Sales |
195.40 |
83.23 |
160.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.40 |
83.23 |
160.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
2.68 |
0.49 |
| Total Income |
195.77 |
85.91 |
160.70 |
| Total Expenditure |
405.07 |
79.75 |
174.62 |
| PBIDT |
-209.30 |
6.16 |
-13.92 |
| Interest |
2.74 |
2.72 |
2.73 |
| PBDT |
-212.04 |
3.44 |
-16.65 |
| Depreciation |
0.18 |
0.18 |
0.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-0.31 |
-2.20 |
| Reported Profit After Tax |
-211.96 |
3.57 |
-14.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-211.96 |
3.57 |
-14.67 |
| EPS (Unit Curr.) |
-13.47 |
0.23 |
-0.93 |
| EPS (Adj) (Unit Curr.) |
-13.47 |
0.23 |
-0.93 |
| Calculated EPS (Unit Curr.) |
-13.47 |
0.23 |
-0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.47 |
0.23 |
-0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-53.87 |
0.91 |
-3.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-53.87 |
0.91 |
-3.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
78.70 |
78.70 |
78.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-107.11 |
7.40 |
-8.69 |
| PBDTM(%) |
-108.52 |
4.13 |
-10.39 |
| PATM(%) |
-108.47 |
4.29 |
-9.16 |