| Gross Sales |
1,060.49 |
1,044.59 |
1,476.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,060.49 |
1,044.59 |
1,476.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
105.37 |
54.66 |
54.80 |
| Total Income |
1,165.86 |
1,099.25 |
1,531.13 |
| Total Expenditure |
690.09 |
681.89 |
810.76 |
| PBIDT |
475.77 |
417.36 |
720.37 |
| Interest |
25.06 |
24.60 |
24.35 |
| PBDT |
450.71 |
392.76 |
696.02 |
| Depreciation |
66.98 |
66.79 |
68.49 |
| Tax |
97.40 |
71.49 |
160.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.79 |
9.90 |
-14.31 |
| Reported Profit After Tax |
289.12 |
244.58 |
481.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
-9.58 |
| Adjusted Profit After Extra-ordinary item |
289.12 |
244.58 |
490.78 |
| EPS (Unit Curr.) |
2.03 |
1.72 |
3.38 |
| EPS (Adj) (Unit Curr.) |
2.03 |
1.72 |
3.38 |
| Calculated EPS (Unit Curr.) |
2.03 |
1.72 |
3.38 |
| Calculated EPS (Adj) (Unit Curr.) |
2.03 |
1.72 |
3.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.12 |
6.87 |
13.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.12 |
6.87 |
13.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
142.34 |
142.34 |
142.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.86 |
39.95 |
48.79 |
| PBDTM(%) |
42.50 |
37.60 |
47.15 |
| PATM(%) |
27.26 |
23.41 |
32.59 |